Empleados: 01 (2023.0)Categoría jurídica: Société à responsabilité limitée (sans autre indication)Tamaño: PMEFecha de creación: 2005-07-01 (20 años)Estado: ActivaSector de actividad: Commerce de gros (commerce interentreprises) d'autres biens domestiques Ubicación: BEAUNE (21200), Cote-d'Or
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PB APPRO DIFFUSION : revenue, balance sheet and financial ratios
PB APPRO DIFFUSION is a French company
founded 20 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in BEAUNE (21200),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, PB APPRO DIFFUSION generates positive net income of 63 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 7 k€ -> 63 k€.
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
63 194 €
Chargement du compte de résultat...
Cuenta de resultados
Poste
Importe
% CA
Evolución
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
11.743%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia PB APPRO DIFFUSION
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2018
2019
2020
2021
2022
2023
2024
Ratio de endeudamiento
40.23
31.742
77.49
47.169
29.526
16.256
11.743
Autonomía financiera
55.033
50.929
39.701
47.551
49.954
62.591
63.802
Capacidad de reembolso
None
None
None
None
1.978
None
None
Flujo de caja / Ingresos
None%
None%
None%
None%
3.446%
None%
None%
Positionnement sectoriel
Debt ratio
11.742024
2022
2023
2024
Q1: 0.08
Méd: 13.95
Q3: 53.28
Good-6 pts durante 3 años
In 2024, the debt ratio of PB APPRO DIFFUSION (11.74) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
63.8%2024
2022
2023
2024
Q1: 15.13%
Méd: 40.89%
Q3: 62.7%
Excellent+11 pts durante 3 años
In 2024, the financial autonomy of PB APPRO DIFFUSION (63.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.98 years2022
2022
Q1: 0.0 years
Méd: 0.15 years
Q3: 2.38 years
Average
In 2022, the repayment capacity of PB APPRO DIFFUSION (1.98) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 296.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
296.258
Evolución de indicadores de liquidez PB APPRO DIFFUSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2018
2019
2020
2021
2022
2023
2024
Ratio de liquidez
271.272
211.137
258.677
270.484
228.197
285.734
296.258
Cobertura de intereses
None
None
None
None
1.891
None
None
Positionnement sectoriel
Liquidity ratio
296.262024
2022
2023
2024
Q1: 148.38
Méd: 236.0
Q3: 414.69
Good+9 pts durante 3 años
In 2024, the liquidity ratio of PB APPRO DIFFUSION (296.26) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.89x2022
2022
Q1: 0.0x
Méd: 0.57x
Q3: 5.61x
Good
In 2022, the interest coverage of PB APPRO DIFFUSION (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
NFR de explotación (2024)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
0 €
Crédito clientes (2024)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
0 j
Crédito proveedores (2024)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
0 j
Rotación de inventario (2024)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
Evolución del NFR y plazos PB APPRO DIFFUSION
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
0 €
0 €
0 €
0 €
202 252 €
0 €
0 €
Rotación de inventario (días)
0
0
0
0
48
0
0
Crédit clients (jours)
0
0
0
0
30
0
0
Crédit fournisseurs (jours)
0
0
0
0
46
0
0
Positionnement de PB APPRO DIFFUSION dans son secteur
Comparación con el sector Commerce de gros (commerce interentreprises) d'autres biens domestiques
Estimación de valoración
Based on 145 transactions of similar company sales
(all years),
the value of PB APPRO DIFFUSION is estimated at
209 863 €
(range 42 192€ - 375 248€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
145 transactions
42k€209k€375k€
209 863 €Range: 42 192€ - 375 248€
NAF 5 all-time
Valuation method used
Net Income Multiple
63 194 €
×
3.3x
=209 863 €
Range: 42 192€ - 375 249€
Only this financial indicator is available for this company.
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 145 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres biens domestiques )
Compare PB APPRO DIFFUSION with other companies in the same sector:
Frequently asked questions about PB APPRO DIFFUSION
What is the revenue of PB APPRO DIFFUSION ?
The revenue of PB APPRO DIFFUSION in 2022 is 1.2 M€.
Is PB APPRO DIFFUSION profitable?
Yes, PB APPRO DIFFUSION generated a net profit of 63 k€ in 2024.
Where is the headquarters of PB APPRO DIFFUSION ?
The headquarters of PB APPRO DIFFUSION is located in BEAUNE (21200), in the department Cote-d'Or.
Where to find the tax return of PB APPRO DIFFUSION ?
The tax return of PB APPRO DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PB APPRO DIFFUSION operate?
PB APPRO DIFFUSION operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico