SIREN : 818679904
MURS ET AVENIR is a French company founded 10 years ago, specialized in the sector Construction d'autres bâtiments. Based in EMBRUN (05200), this company of category PME shows in 2025 a revenue of 150 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicador | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ingresos | 150 000 € | N/C | N/C | N/C | N/C | N/C | N/C | N/C | N/C | N/C |
| Resultado neto | 4 538 € | -11 798 € | -4 285 € | -7 199 € | 26 397 € | -1 345 € | 23 601 € | 58 390 € | -4 251 € | -4 105 € |
| EBITDA | 4 538 € | -13 093 € | -7 874 € | -7 183 € | -1 347 € | -1 100 € | -1 918 € | -1 254 € | -1 172 € | -2 105 € |
| Margen neto | 3.0% | N/C | N/C | N/C | N/C | N/C | N/C | N/C | N/C | N/C |
In 2025, MURS ET AVENIR achieves revenue of 150 k€. After deducting consumption (0 €), gross margin stands at 150 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5 k€, representing 3.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 5 k€, i.e. 3.0% of revenue. This profit can be retained or distributed to shareholders.
150 000 €
150 000 €
4 538 €
4 538 €
4 538 €
3.0%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
0.268%
95.437%
3.025%
0.106
In 2025, the debt ratio of MURS ET AVENIR (0.27) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2025, the financial autonomy of MURS ET AVENIR (95.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2025, the repayment capacity of MURS ET AVENIR (0.11) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 2321.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
2321.97
0.0
In 2025, the liquidity ratio of MURS ET AVENIR (2321.97) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2025, the interest coverage of MURS ET AVENIR (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 138 days. Excellent situation: suppliers finance 138 days of the operating cycle (retail model). Overall, WCR represents 7 days of revenue, i.e. 3 k€ to permanently finance.
2 889 €
0 j
138 j
0 j
7 j
Based on 113 transactions of similar company sales (all years), the value of MURS ET AVENIR is estimated at 15 482 € (range 7 329€ - 38 127€). With an EBITDA of 4 538€, the sector multiple of 3.6x is applied. The price/revenue ratio is 0.11x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MURS ET AVENIR with other companies in the same sector:
Voir toutes les statistiques du secteur Construction d'autres bâtiments
The revenue of MURS ET AVENIR in 2025 is 150 k€.
Yes, MURS ET AVENIR generated a net profit of 5 k€ in 2025.
The headquarters of MURS ET AVENIR is located in EMBRUN (05200), in the department Hautes-Alpes.
The tax return of MURS ET AVENIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MURS ET AVENIR operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.