Empleados: 03 (2023.0)Categoría jurídica: SCA (commandite par actions)Tamaño: PMEFecha de creación: 2013-03-25 (13 años)Estado: ActivaSector de actividad: Travaux de menuiserie bois et PVCUbicación: GRUES (85580), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MENUISERIE THIZON : revenue, balance sheet and financial ratios
MENUISERIE THIZON is a French company
founded 13 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in GRUES (85580),
this company of category PME
shows in 2021 a revenue of 100 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, MENUISERIE THIZON generates positive net income of 174 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 95 k€ -> 174 k€.
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
173 925 €
Chargement du compte de résultat...
Cuenta de resultados
Poste
Importe
% CA
Evolución
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
0.128%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia MENUISERIE THIZON
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2021
2023
2024
Ratio de endeudamiento
9.08
2.623
0.128
Autonomía financiera
90.708
82.068
84.643
Capacidad de reembolso
0.523
None
None
Flujo de caja / Ingresos
94.554%
None%
None%
Positionnement sectoriel
Debt ratio
0.132024
2021
2023
2024
Q1: 4.29
Méd: 20.77
Q3: 53.87
Excellent
In 2024, the debt ratio of MENUISERIE THIZON (0.13) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
84.64%2024
2021
2023
2024
Q1: 20.15%
Méd: 40.86%
Q3: 57.83%
Excellent
In 2024, the financial autonomy of MENUISERIE THIZON (84.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.52 years2021
2021
Q1: 0.0 years
Méd: 0.46 years
Q3: 2.36 years
Average
In 2021, the repayment capacity of MENUISERIE THIZON (0.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 594.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
594.295
Evolución de indicadores de liquidez MENUISERIE THIZON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2021
2023
2024
Ratio de liquidez
6502.06
575.721
594.295
Cobertura de intereses
0.0
None
None
Positionnement sectoriel
Liquidity ratio
594.292024
2021
2023
2024
Q1: 151.49
Méd: 214.55
Q3: 315.38
Excellent
In 2024, the liquidity ratio of MENUISERIE THIZON (594.29) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2021
2021
Q1: 0.0x
Méd: 0.34x
Q3: 2.2x
Average
In 2021, the interest coverage of MENUISERIE THIZON (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
NFR de explotación (2024)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
0 €
Crédito clientes (2024)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
0 j
Crédito proveedores (2024)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
0 j
Rotación de inventario (2024)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
Evolución del NFR y plazos MENUISERIE THIZON
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2021
2023
2024
BFR d'exploitation
383 780 €
0 €
0 €
Rotación de inventario (días)
0
0
0
Crédit clients (jours)
0
0
0
Crédit fournisseurs (jours)
84
0
0
Positionnement de MENUISERIE THIZON dans son secteur
Comparación con el sector Travaux de menuiserie bois et PVC
Estimación de valoración
Based on 51 transactions of similar company sales
in 2024,
the value of MENUISERIE THIZON is estimated at
590 777 €
(range 233 647€ - 1 347 072€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
233k€590k€1347k€
590 777 €Range: 233 647€ - 1 347 072€
NAF 5 année 2024
Valuation method used
Net Income Multiple
173 925 €
×
3.4x
=590 778 €
Range: 233 648€ - 1 347 072€
Only this financial indicator is available for this company.
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE THIZON with other companies in the same sector:
Frequently asked questions about MENUISERIE THIZON
What is the revenue of MENUISERIE THIZON ?
The revenue of MENUISERIE THIZON in 2021 is 100 k€.
Is MENUISERIE THIZON profitable?
Yes, MENUISERIE THIZON generated a net profit of 174 k€ in 2024.
Where is the headquarters of MENUISERIE THIZON ?
The headquarters of MENUISERIE THIZON is located in GRUES (85580), in the department Vendee.
Where to find the tax return of MENUISERIE THIZON ?
The tax return of MENUISERIE THIZON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE THIZON operate?
MENUISERIE THIZON operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico