MENUISERIE DELMON : revenue, balance sheet and financial ratios

MENUISERIE DELMON is a French company founded 33 years ago, specialized in the sector Travaux de menuiserie bois et PVC. Based in SAINT-VINCENT-DE-PAUL (40990), this company of category PME shows in 2022 a revenue of 2.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - MENUISERIE DELMON (SIREN 390529774)
Indicador 2024 2023 2022 2021 2020 2019 2018 2017 2016
Ingresos N/C N/C 2 588 817 € N/C 1 569 727 € 2 111 856 € 2 221 187 € 2 283 904 € 2 205 682 €
Resultado neto 248 600 € 109 275 € 121 875 € 44 818 € -316 € 2 134 € 8 155 € 50 862 € 63 483 €
EBITDA N/C N/C 287 469 € N/C -76 648 € 7 266 € 36 302 € 83 806 € 100 447 €
Margen neto N/C N/C 4.7% N/C -0.0% 0.1% 0.4% 2.2% 2.9%

Ingresos y cuenta de resultados

In 2024, MENUISERIE DELMON generates positive net income of 249 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 63 k€ -> 249 k€.

Resultado neto (2024) ?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios

248 600 €

Chargement du compte de résultat...

Évolution graphique

Mostrar :

Activo

Chargement des données...

Pasivo

Chargement des données...

Ratios de solvencia y endeudamiento

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Ratio de endeudamiento (2024) ?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible
50-100% : Moderado
> 100% : Alto

0.174%

Autonomía financiera (2024) ?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Fórmula
(Fondos propios / Total balance) x 100
Interpretación
> 30% : Buena autonomía
20-30% : Media
< 20% : Faible

47.647%

Ratio de obsolescencia (2024) ?
Ratio de obsolescencia
Definición
Mide el grado de desgaste del inmovilizado material.
Fórmula
Amortización acumulada / Inmovilizado bruto x 100
Interpretación
< 50% : Activos recientes
50-70% : Desgaste normal
> 70% : Activos envejecidos

3.8%

Evolución de indicadores de solvencia
MENUISERIE DELMON

Positionnement sectoriel

Debt ratio
0.17 2024
2022
2023
2024
Q1: 4.33
Méd: 20.78
Q3: 53.93
Excellent

In 2024, the debt ratio of MENUISERIE DELMON (0.17) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
47.65% 2024
2022
2023
2024
Q1: 20.26%
Méd: 40.93%
Q3: 57.83%
Good -15 pts durante 3 años

In 2024, the financial autonomy of MENUISERIE DELMON (47.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.04 years 2022
2022
Q1: 0.0 years
Méd: 0.63 years
Q3: 2.2 years
Good

In 2022, the repayment capacity of MENUISERIE DELMON (0.04) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Ratios de liquidez

The liquidity ratio (= Current assets / Current liabilities) stands at 186.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Ratio de liquidez (2024) ?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno
1-1.5 : Correcto
< 1 : Risque de liquidité

186.423

Evolución de indicadores de liquidez
MENUISERIE DELMON

Positionnement sectoriel

Liquidity ratio
186.42 2024
2022
2023
2024
Q1: 151.58
Méd: 214.63
Q3: 315.34
Average -26 pts durante 3 años

In 2024, the liquidity ratio of MENUISERIE DELMON (186.42) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.0x 2022
2022
Q1: 0.0x
Méd: 0.56x
Q3: 2.56x
Average

In 2022, the interest coverage of MENUISERIE DELMON (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Necesidad de fondo de rotación (NFR) y plazos de pago

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

NFR de explotación (2024) ?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada
Positivo = necesidad de financiación

0 €

Crédito clientes (2024) ?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno
45-60j : Medio
> 60j : Largo

0 j

Crédito proveedores (2024) ?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería

0 j

Rotación de inventario (2024) ?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación

0 j

Evolución del NFR y plazos
MENUISERIE DELMON

Positionnement de MENUISERIE DELMON dans son secteur

Comparación con el sector Travaux de menuiserie bois et PVC

Estimación de valoración

Based on 51 transactions of similar company sales in 2024, the value of MENUISERIE DELMON is estimated at 844 428 € (range 333 964€ - 1 925 440€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
51 tx
333k€ 844k€ 1925k€
844 428 € Range: 333 964€ - 1 925 440€
NAF 5 année 2024

Valuation method used

Net Income Multiple
248 600 € × 3.4x = 844 429 €
Range: 333 965€ - 1 925 440€

Only this financial indicator is available for this company.

Evolución de la valoración

How is this estimate calculated?

This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de menuiserie bois et PVC)

Compare MENUISERIE DELMON with other companies in the same sector:

Frequently asked questions about MENUISERIE DELMON

What is the revenue of MENUISERIE DELMON ?

The revenue of MENUISERIE DELMON in 2022 is 2.6 M€.

Is MENUISERIE DELMON profitable?

Yes, MENUISERIE DELMON generated a net profit of 249 k€ in 2024.

Where is the headquarters of MENUISERIE DELMON ?

The headquarters of MENUISERIE DELMON is located in SAINT-VINCENT-DE-PAUL (40990), in the department Landes.

Where to find the tax return of MENUISERIE DELMON ?

The tax return of MENUISERIE DELMON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MENUISERIE DELMON operate?

MENUISERIE DELMON operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.