Empleados: 11 (2023.0)Categoría jurídica: SCA (commandite par actions)Tamaño: PMEFecha de creación: 1993-02-01 (33 años)Estado: ActivaSector de actividad: Travaux de menuiserie bois et PVCUbicación: SAINT-VINCENT-DE-PAUL (40990), Landes
MENUISERIE DELMON : revenue, balance sheet and financial ratios
MENUISERIE DELMON is a French company
founded 33 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SAINT-VINCENT-DE-PAUL (40990),
this company of category PME
shows in 2022 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, MENUISERIE DELMON generates positive net income of 249 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 63 k€ -> 249 k€.
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
248 600 €
Chargement du compte de résultat...
Cuenta de resultados
Poste
Importe
% CA
Evolución
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
0.174%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia MENUISERIE DELMON
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
Ratio de endeudamiento
46.322
53.537
54.24
45.033
33.251
26.83
1.419
0.249
0.174
Autonomía financiera
43.043
43.192
42.103
47.871
53.489
50.911
59.837
58.269
47.647
Capacidad de reembolso
2.123
3.351
7.15
25.909
-7.944
None
0.04
None
None
Flujo de caja / Ingresos
4.345%
3.288%
1.565%
0.379%
-1.226%
None%
8.488%
None%
None%
Positionnement sectoriel
Debt ratio
0.172024
2022
2023
2024
Q1: 4.33
Méd: 20.78
Q3: 53.93
Excellent
In 2024, the debt ratio of MENUISERIE DELMON (0.17) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
47.65%2024
2022
2023
2024
Q1: 20.26%
Méd: 40.93%
Q3: 57.83%
Good-15 pts durante 3 años
In 2024, the financial autonomy of MENUISERIE DELMON (47.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.04 years2022
2022
Q1: 0.0 years
Méd: 0.63 years
Q3: 2.2 years
Good
In 2022, the repayment capacity of MENUISERIE DELMON (0.04) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 186.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
186.423
Evolución de indicadores de liquidez MENUISERIE DELMON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
Ratio de liquidez
250.114
271.776
261.763
300.286
323.04
271.642
245.618
234.308
186.423
Cobertura de intereses
0.006
0.21
0.438
0.977
-0.167
None
0.0
None
None
Positionnement sectoriel
Liquidity ratio
186.422024
2022
2023
2024
Q1: 151.58
Méd: 214.63
Q3: 315.34
Average-26 pts durante 3 años
In 2024, the liquidity ratio of MENUISERIE DELMON (186.42) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Méd: 0.56x
Q3: 2.56x
Average
In 2022, the interest coverage of MENUISERIE DELMON (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
NFR de explotación (2024)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
0 €
Crédito clientes (2024)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
0 j
Crédito proveedores (2024)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
0 j
Rotación de inventario (2024)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
Evolución del NFR y plazos MENUISERIE DELMON
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
276 769 €
526 577 €
450 857 €
488 874 €
346 392 €
0 €
344 261 €
0 €
0 €
Rotación de inventario (días)
2
3
3
5
15
0
13
0
0
Crédit clients (jours)
62
88
76
83
78
0
54
0
0
Crédit fournisseurs (jours)
47
38
51
39
38
0
48
0
0
Positionnement de MENUISERIE DELMON dans son secteur
Comparación con el sector Travaux de menuiserie bois et PVC
Estimación de valoración
Based on 51 transactions of similar company sales
in 2024,
the value of MENUISERIE DELMON is estimated at
844 428 €
(range 333 964€ - 1 925 440€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
333k€844k€1925k€
844 428 €Range: 333 964€ - 1 925 440€
NAF 5 année 2024
Valuation method used
Net Income Multiple
248 600 €
×
3.4x
=844 429 €
Range: 333 965€ - 1 925 440€
Only this financial indicator is available for this company.
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare MENUISERIE DELMON with other companies in the same sector:
Frequently asked questions about MENUISERIE DELMON
What is the revenue of MENUISERIE DELMON ?
The revenue of MENUISERIE DELMON in 2022 is 2.6 M€.
Is MENUISERIE DELMON profitable?
Yes, MENUISERIE DELMON generated a net profit of 249 k€ in 2024.
Where is the headquarters of MENUISERIE DELMON ?
The headquarters of MENUISERIE DELMON is located in SAINT-VINCENT-DE-PAUL (40990), in the department Landes.
Where to find the tax return of MENUISERIE DELMON ?
The tax return of MENUISERIE DELMON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MENUISERIE DELMON operate?
MENUISERIE DELMON operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico