Empleados: 12 (2023.0)Categoría jurídica: Société à responsabilité limitée (sans autre indication)Tamaño: PMEFecha de creación: 2000-07-01 (25 años)Estado: ActivaSector de actividad: Transports routiers de fret de proximitéUbicación: HERBLAY-SUR-SEINE (95220), Val-d'Oise
LOBE TRANSPORTS : revenue, balance sheet and financial ratios
LOBE TRANSPORTS is a French company
founded 25 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in HERBLAY-SUR-SEINE (95220),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, LOBE TRANSPORTS achieves revenue of 1.5 M€. Activity remains stable over the period (CAGR: -2.4%). Vs 2022, growth of +128% (659 k€ -> 1.5 M€). After deducting consumption (311 k€), gross margin stands at 1.2 M€, i.e. a rate of 79%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 17 k€, representing 1.2% of revenue. Warning negative scissor effect: despite revenue change (+128%), EBITDA varies by -53%, reducing margin by 4.4 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4 k€, i.e. 0.3% of revenue. This profit can be retained or distributed to shareholders.
Ingresos (2023)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
1 500 267 €
Margen bruto (2023)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
1 188 879 €
EBITDA (2023)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
17 292 €
EBIT (2023)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
6 204 €
Resultado neto (2023)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Ratio de endeudamiento (2023)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
48.937%
Autonomía financiera (2023)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia LOBE TRANSPORTS
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2022
2023
Ratio de endeudamiento
85.154
40.038
29.622
88.636
48.937
Autonomía financiera
18.802
25.989
39.087
21.016
11.867
Capacidad de reembolso
1.295
0.717
None
1.713
2.398
Flujo de caja / Ingresos
4.875%
7.353%
None%
5.645%
1.039%
Positionnement sectoriel
Debt ratio
48.942023
2018
2022
2023
Q1: 1.5
Méd: 28.16
Q3: 91.33
Average
In 2023, the debt ratio of LOBE TRANSPORTS (48.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.87%2023
2018
2022
2023
Q1: 12.41%
Méd: 31.01%
Q3: 50.4%
Average-33 pts durante 3 años
In 2023, the financial autonomy of LOBE TRANSPORTS (11.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.4 years2023
2022
2023
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.59 years
Average
In 2023, the repayment capacity of LOBE TRANSPORTS (2.40) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 105.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.0x. Operating income very largely covers interest expenses: high safety margin.
Ratio de liquidez (2023)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
105.256
Cobertura de intereses (2023)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Evolución de indicadores de liquidez LOBE TRANSPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2017
2018
2022
2023
Ratio de liquidez
114.549
131.813
116.903
147.195
105.256
Cobertura de intereses
3.852
1.234
None
5.358
8.993
Positionnement sectoriel
Liquidity ratio
105.262023
2018
2022
2023
Q1: 119.95
Méd: 170.24
Q3: 259.15
Average
In 2023, the liquidity ratio of LOBE TRANSPORTS (105.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.99x2023
2022
2023
Q1: 0.0x
Méd: 0.0x
Q3: 2.42x
Excellent
In 2023, the interest coverage of LOBE TRANSPORTS (9.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 50 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 21 days. The company must finance 29 days of gap between collections and payments. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 9 days of revenue, i.e. 36 k€ to permanently finance. Notable WCR improvement over the period (-76%), freeing up cash.
NFR de explotación (2023)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
35 961 €
Crédito clientes (2023)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
50 j
Crédito proveedores (2023)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
21 j
Rotación de inventario (2023)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
1 j
NFR en días de ingresos (2023)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
9 j
Evolución del NFR y plazos LOBE TRANSPORTS
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2022
2023
BFR d'exploitation
147 363 €
93 703 €
0 €
105 554 €
35 961 €
Rotación de inventario (días)
0
0
0
0
1
Crédit clients (jours)
53
65
0
69
50
Crédit fournisseurs (jours)
44
48
0
13
21
Positionnement de LOBE TRANSPORTS dans son secteur
Comparación con el sector Transports routiers de fret de proximité
Estimación de valoración
Based on 53 transactions of similar company sales
in 2023,
the value of LOBE TRANSPORTS is estimated at
105 230 €
(range 40 420€ - 261 316€).
With an EBITDA of 17 292€, the sector multiple of 2.3x is applied.
The price/revenue ratio is 0.19x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
40k€105k€261k€
105 230 €Range: 40 420€ - 261 316€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
17 292 €×2.3x
Estimation40 386 €
16 263€ - 123 741€
Revenue Multiple30%
1 500 267 €×0.19x
Estimation278 443 €
105 389€ - 642 031€
Net Income Multiple20%
4 495 €×1.7x
Estimation7 522 €
3 359€ - 34 186€
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare LOBE TRANSPORTS with other companies in the same sector:
Yes, LOBE TRANSPORTS generated a net profit of 4 k€ in 2023.
Where is the headquarters of LOBE TRANSPORTS ?
The headquarters of LOBE TRANSPORTS is located in HERBLAY-SUR-SEINE (95220), in the department Val-d'Oise.
Where to find the tax return of LOBE TRANSPORTS ?
The tax return of LOBE TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOBE TRANSPORTS operate?
LOBE TRANSPORTS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico