Empleados: 12 (2023.0)Categoría jurídica: SCA (commandite par actions)Tamaño: PMEFecha de creación: 2011-09-26 (14 años)Estado: ActivaSector de actividad: Vente à distance sur catalogue spécialiséUbicación: MONTREUIL (93100), Seine-Saint-Denis
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LA PETITE EPICERIE : revenue, balance sheet and financial ratios
LA PETITE EPICERIE is a French company
founded 14 years ago,
specialized in the sector Vente à distance sur catalogue spécialisé.
Based in MONTREUIL (93100),
this company of category PME
shows in 2024 a net income positive of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - LA PETITE EPICERIE (SIREN 535001416)
Indicador
2024
2023
2022
2021
2019
2018
2017
2016
Ingresos
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Resultado neto
1 126 039 €
150 186 €
-132 872 €
-928 183 €
-573 063 €
170 694 €
212 998 €
5 088 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Margen neto
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Ingresos y cuenta de resultados
In 2024, LA PETITE EPICERIE generates positive net income of 1.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 5 k€ -> 1.1 M€.
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
1 126 039 €
Chargement du compte de résultat...
Cuenta de resultados
Poste
Importe
% CA
Evolución
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 119%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
118.792%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia LA PETITE EPICERIE
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2021
2022
2023
2024
Ratio de endeudamiento
203.597
56.07
39.553
101.262
-411.255
-303.858
4661.815
118.792
Autonomía financiera
18.715
36.026
64.956
42.857
-23.704
-31.189
1.41
34.039
Capacidad de reembolso
None
None
None
None
None
None
None
None
Flujo de caja / Ingresos
None%
None%
None%
None%
None%
None%
None%
None%
Positionnement sectoriel
Debt ratio
118.792024
2022
2023
2024
Q1: 0.0
Méd: 3.84
Q3: 53.12
Average+50 pts durante 3 años
In 2024, the debt ratio of LA PETITE EPICERIE (118.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.04%2024
2022
2023
2024
Q1: 0.0%
Méd: 20.06%
Q3: 53.53%
Good+35 pts durante 3 años
In 2024, the financial autonomy of LA PETITE EPICERIE (34.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 331.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
331.671
Evolución de indicadores de liquidez LA PETITE EPICERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2017
2018
2019
2021
2022
2023
2024
Ratio de liquidez
144.601
179.899
991.368
477.58
266.613
203.543
242.7
331.671
Cobertura de intereses
None
None
None
None
None
None
None
None
Positionnement sectoriel
Liquidity ratio
331.672024
2022
2023
2024
Q1: 109.05
Méd: 201.82
Q3: 390.18
Good+14 pts durante 3 años
In 2024, the liquidity ratio of LA PETITE EPICERIE (331.67) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positionnement de LA PETITE EPICERIE dans son secteur
Comparación con el sector Vente à distance sur catalogue spécialisé
Estimación de valoración
Based on 121 transactions of similar company sales
(all years),
the value of LA PETITE EPICERIE is estimated at
4 231 141 €
(range 1 380 431€ - 11 423 851€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
121 transactions
1380k€4231k€11423k€
4 231 141 €Range: 1 380 431€ - 11 423 851€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 126 039 €
×
3.8x
=4 231 141 €
Range: 1 380 431€ - 11 423 852€
Only this financial indicator is available for this company.
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vente à distance sur catalogue spécialisé)
Compare LA PETITE EPICERIE with other companies in the same sector:
Frequently asked questions about LA PETITE EPICERIE
What is the revenue of LA PETITE EPICERIE ?
The revenue of LA PETITE EPICERIE is not publicly disclosed (confidential accounts filed with INPI).
Is LA PETITE EPICERIE profitable?
Yes, LA PETITE EPICERIE generated a net profit of 1.1 M€ in 2024.
Where is the headquarters of LA PETITE EPICERIE ?
The headquarters of LA PETITE EPICERIE is located in MONTREUIL (93100), in the department Seine-Saint-Denis.
Where to find the tax return of LA PETITE EPICERIE ?
The tax return of LA PETITE EPICERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA PETITE EPICERIE operate?
LA PETITE EPICERIE operates in the sector Vente à distance sur catalogue spécialisé (NAF code 47.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico