Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

IMMOBILIERE BAHUREL : revenue, balance sheet and financial ratios

IMMOBILIERE BAHUREL is a French company founded 8 years ago, specialized in the sector Gestion de fonds. Based in NANTES (44000), this company of category PME shows in 2021 a net income positive of 72 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - IMMOBILIERE BAHUREL (SIREN 834652893)
Indicador 2021 2019
Ingresos N/C N/C
Resultado neto 71 575 € 55 148 €
EBITDA -6 309 € -4 416 €
Margen neto N/C N/C

Ingresos y cuenta de resultados

In 2021, IMMOBILIERE BAHUREL generates positive net income of 72 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2021: 55 k€ -> 72 k€.

EBITDA (2021) ?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable

-6 309 €

EBIT (2021) ?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones

-6 309 €

Resultado neto (2021) ?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios

71 575 €

Chargement du compte de résultat...

Évolution graphique

Mostrar :

Activo

Chargement des données...

Pasivo

Chargement des données...

Ratios de solvencia y endeudamiento

The debt ratio (= Financial debt / Equity x 100) stands at 202%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.5 years of cash flow to repay all financial debt. This ratio remains within usual banking standards.

Ratio de endeudamiento (2021) ?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible
50-100% : Moderado
> 100% : Alto

201.741%

Autonomía financiera (2021) ?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Fórmula
(Fondos propios / Total balance) x 100
Interpretación
> 30% : Buena autonomía
20-30% : Media
< 20% : Faible

32.985%

Capacidad de reembolso (2021) ?
Capacidad de reembolso
Definición
Número de años necesarios para reembolsar las deudas con el flujo de caja.
Fórmula
Dettes financières / CAF
Interpretación
< 3 años : Excelente
3-5 años : Correcto
> 5 años : Attention

5.531

Evolución de indicadores de solvencia
IMMOBILIERE BAHUREL

Positionnement sectoriel

Debt ratio
201.74 2021
2019
2021
Q1: 0.02
Méd: 16.89
Q3: 133.03
Average

In 2021, the debt ratio of IMMOBILIERE BAHUREL (201.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
32.98% 2021
2019
2021
Q1: 13.27%
Méd: 52.52%
Q3: 87.72%
Average +13 pts durante 2 años

In 2021, the financial autonomy of IMMOBILIERE BAHUREL (33.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
5.53 years 2021
2019
2021
Q1: -0.13 years
Méd: 0.0 years
Q3: 3.51 years
Average

In 2021, the repayment capacity of IMMOBILIERE BAHUREL (5.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Ratios de liquidez

The liquidity ratio (= Current assets / Current liabilities) stands at 291.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Ratio de liquidez (2021) ?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno
1-1.5 : Correcto
< 1 : Risque de liquidité

291.458

Cobertura de intereses (2021) ?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Fórmula
EBIT / Gastos financieros
Interpretación
> 3 : Confortable
1.5-3 : Acceptable
< 1.5 : Riesgo

-19.48

Evolución de indicadores de liquidez
IMMOBILIERE BAHUREL

Positionnement sectoriel

Liquidity ratio
291.46 2021
2019
2021
Q1: 95.51
Méd: 362.13
Q3: 2062.09
Average -12 pts durante 2 años

In 2021, the liquidity ratio of IMMOBILIERE BAHUREL (291.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-19.48x 2021
2019
2021
Q1: -41.55x
Méd: 0.0x
Q3: 0.0x
Average +13 pts durante 2 años

In 2021, the interest coverage of IMMOBILIERE BAHUREL (-19.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Necesidad de fondo de rotación (NFR) y plazos de pago

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 113 days. Excellent situation: suppliers finance 113 days of the operating cycle (retail model).

NFR de explotación (2021) ?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada
Positivo = necesidad de financiación

0 €

Crédito clientes (2021) ?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno
45-60j : Medio
> 60j : Largo

0 j

Crédito proveedores (2021) ?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería

113 j

Rotación de inventario (2021) ?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación

0 j

Evolución del NFR y plazos
IMMOBILIERE BAHUREL

Positionnement de IMMOBILIERE BAHUREL dans son secteur

Comparación con el sector Gestion de fonds

Estimación de valoración

Based on 76 transactions of similar company sales in 2021, the value of IMMOBILIERE BAHUREL is estimated at 782 570 € (range 186 375€ - 982 700€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
76 tx
186k€ 782k€ 982k€
782 570 € Range: 186 375€ - 982 700€
NAF 5 année 2021

Valuation method used

Net Income Multiple
71 575 € × 10.9x = 782 570 €
Range: 186 376€ - 982 701€

Only this financial indicator is available for this company.

Evolución de la valoración

How is this estimate calculated?

This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion de fonds)

Compare IMMOBILIERE BAHUREL with other companies in the same sector:

Frequently asked questions about IMMOBILIERE BAHUREL

What is the revenue of IMMOBILIERE BAHUREL ?

The revenue of IMMOBILIERE BAHUREL is not publicly disclosed (confidential accounts filed with INPI).

Is IMMOBILIERE BAHUREL profitable?

Yes, IMMOBILIERE BAHUREL generated a net profit of 72 k€ in 2021.

Where is the headquarters of IMMOBILIERE BAHUREL ?

The headquarters of IMMOBILIERE BAHUREL is located in NANTES (44000), in the department Loire-Atlantique.

Where to find the tax return of IMMOBILIERE BAHUREL ?

The tax return of IMMOBILIERE BAHUREL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does IMMOBILIERE BAHUREL operate?

IMMOBILIERE BAHUREL operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.