Empleados: 01 (2023.0)Categoría jurídica: Société à responsabilité limitée (sans autre indication)Tamaño: PMEFecha de creación: 1988-12-28 (37 años)Estado: ActivaSector de actividad: Agences immobilièresUbicación: CANNES (06150), Alpes-Maritimes
HYMSON : revenue, balance sheet and financial ratios
HYMSON is a French company
founded 37 years ago,
specialized in the sector Agences immobilières.
Based in CANNES (06150),
this company of category PME
shows in 2022 a revenue of 788 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, HYMSON generates positive net income of 181 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 44 k€ -> 181 k€.
Resultado neto (2023)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
181 149 €
Chargement du compte de résultat...
Cuenta de resultados
Poste
Importe
% CA
Evolución
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Ratio de endeudamiento (2023)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
0.269%
Autonomía financiera (2023)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2021
2022
2023
Ratio de endeudamiento
0.284
0.504
0.794
0.248
0.269
Autonomía financiera
96.055
94.524
96.967
98.742
98.671
Capacidad de reembolso
0.233
None
None
-0.141
None
Flujo de caja / Ingresos
8.171%
None%
None%
-10.962%
None%
Positionnement sectoriel
Debt ratio
0.272023
2021
2022
2023
Q1: 0.0
Méd: 11.28
Q3: 68.41
Good
In 2023, the debt ratio of HYMSON (0.27) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
98.67%2023
2021
2022
2023
Q1: 3.91%
Méd: 28.47%
Q3: 61.04%
Excellent
In 2023, the financial autonomy of HYMSON (98.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.14 years2022
2022
Q1: 0.0 years
Méd: 0.01 years
Q3: 1.65 years
Excellent
In 2022, the repayment capacity of HYMSON (-0.14) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 2693.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2023)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
2693.478
Evolución de indicadores de liquidez HYMSON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2017
2021
2022
2023
Ratio de liquidez
13839.48
4720.835
3651.94
4283.183
2693.478
Cobertura de intereses
0.0
None
None
-0.224
None
Positionnement sectoriel
Liquidity ratio
2693.482023
2021
2022
2023
Q1: 106.71
Méd: 191.54
Q3: 498.6
Excellent
In 2023, the liquidity ratio of HYMSON (2693.48) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.22x2022
2022
Q1: 0.0x
Méd: 0.0x
Q3: 1.34x
Average
In 2022, the interest coverage of HYMSON (-0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
NFR de explotación (2023)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
0 €
Crédito clientes (2023)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
0 j
Crédito proveedores (2023)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
0 j
Rotación de inventario (2023)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
Evolución del NFR y plazos HYMSON
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2021
2022
2023
BFR d'exploitation
29 635 €
0 €
0 €
-2 434 €
0 €
Rotación de inventario (días)
0
0
0
0
0
Crédit clients (jours)
10
0
0
0
0
Crédit fournisseurs (jours)
3
0
0
4
0
Positionnement de HYMSON dans son secteur
Comparación con el sector Agences immobilières
Estimación de valoración
Based on 63 transactions of similar company sales
in 2023,
the value of HYMSON is estimated at
403 865 €
(range 135 285€ - 1 028 002€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
135k€403k€1028k€
403 865 €Range: 135 285€ - 1 028 002€
NAF 5 année 2023
Valuation method used
Net Income Multiple
181 149 €
×
2.2x
=403 865 €
Range: 135 286€ - 1 028 002€
Only this financial indicator is available for this company.
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare HYMSON with other companies in the same sector:
Yes, HYMSON generated a net profit of 181 k€ in 2023.
Where is the headquarters of HYMSON ?
The headquarters of HYMSON is located in CANNES (06150), in the department Alpes-Maritimes.
Where to find the tax return of HYMSON ?
The tax return of HYMSON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HYMSON operate?
HYMSON operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico