HURRY TRANSPORT : revenue, balance sheet and financial ratios

HURRY TRANSPORT is a French company founded 16 years ago, specialized in the sector Transports routiers de fret de proximité. Based in PARIS (75010), this company of category PME shows in 2022 a revenue of 110 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - HURRY TRANSPORT (SIREN 513375642)
Indicador 2022 2021 2020 2019 2016 2015
Ingresos 110 457 € 107 238 € 108 450 € 114 419 € 118 295 € 142 864 €
Resultado neto 138 € 4 127 € 3 905 € 506 € 4 774 € 17 870 €
EBITDA 4 161 € 6 246 € 10 160 € 3 612 € 13 158 € 30 415 €
Margen neto 0.1% 3.8% 3.6% 0.4% 4.0% 12.5%

Ingresos y cuenta de resultados

In 2022, HURRY TRANSPORT achieves revenue of 110 k€. Activity remains stable over the period (CAGR: -3.6%). Vs 2021: +3%. After deducting consumption (150 €), gross margin stands at 110 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4 k€, representing 3.8% of revenue. Warning negative scissor effect: despite revenue change (+3%), EBITDA varies by -33%, reducing margin by 2.1 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 138 €, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.

Ingresos (2022) ?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida

110 457 €

Margen bruto (2022) ?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas

110 307 €

EBITDA (2022) ?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable

4 161 €

EBIT (2022) ?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones

3 249 €

Resultado neto (2022) ?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios

138 €

Margen EBITDA (2022) ?
Margen EBITDA
Definición
Mide la rentabilidad operativa de la empresa.
Fórmula
(EBE / CA) x 100
Interpretación
> 10% : Buena rentabilidad
5-10% : Media
< 5% : Faible

3.8%

Chargement du compte de résultat...

Évolution graphique

Mostrar :

Activo

Chargement des données...

Pasivo

Chargement des données...

Ratios de solvencia y endeudamiento

The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 15.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.

Ratio de endeudamiento (2022) ?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible
50-100% : Moderado
> 100% : Alto

26.269%

Autonomía financiera (2022) ?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Fórmula
(Fondos propios / Total balance) x 100
Interpretación
> 30% : Buena autonomía
20-30% : Media
< 20% : Faible

16.297%

Flujo de caja / Ingresos (2022) ?
Flujo de caja / Ingresos
Definición
Capacité d'autofinancement rapportée au chiffre d'affaires.
Fórmula
(CAF / CA) x 100
Interpretación
Cuanto mayor sea el ratio, más liquidez genera la empresa

0.969%

Capacidad de reembolso (2022) ?
Capacidad de reembolso
Definición
Número de años necesarios para reembolsar las deudas con el flujo de caja.
Fórmula
Dettes financières / CAF
Interpretación
< 3 años : Excelente
3-5 años : Correcto
> 5 años : Attention

15.55

Evolución de indicadores de solvencia
HURRY TRANSPORT

Positionnement sectoriel

Debt ratio
26.27 2022
2020
2021
2022
Q1: 1.23
Méd: 30.62
Q3: 102.17
Good +21 pts durante 3 años

In 2022, the debt ratio of HURRY TRANSPORT (26.27) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
16.3% 2022
2020
2021
2022
Q1: 11.72%
Méd: 30.44%
Q3: 49.8%
Average +6 pts durante 3 años

In 2022, the financial autonomy of HURRY TRANSPORT (16.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
15.55 years 2022
2020
2021
2022
Q1: 0.0 years
Méd: 0.02 years
Q3: 1.77 years
Watch +50 pts durante 3 años

In 2022, the repayment capacity of HURRY TRANSPORT (15.55) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Ratios de liquidez

The liquidity ratio (= Current assets / Current liabilities) stands at 390.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.9x. Financial charges are adequately covered by operations.

Ratio de liquidez (2022) ?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno
1-1.5 : Correcto
< 1 : Risque de liquidité

390.722

Cobertura de intereses (2022) ?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Fórmula
EBIT / Gastos financieros
Interpretación
> 3 : Confortable
1.5-3 : Acceptable
< 1.5 : Riesgo

3.917

Evolución de indicadores de liquidez
HURRY TRANSPORT

Positionnement sectoriel

Liquidity ratio
390.72 2022
2020
2021
2022
Q1: 121.22
Méd: 169.77
Q3: 252.54
Excellent

In 2022, the liquidity ratio of HURRY TRANSPORT (390.72) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
3.92x 2022
2020
2021
2022
Q1: 0.0x
Méd: 0.0x
Q3: 1.7x
Excellent +50 pts durante 3 años

In 2022, the interest coverage of HURRY TRANSPORT (3.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Necesidad de fondo de rotación (NFR) y plazos de pago

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 72 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 72 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 176 days of revenue, i.e. 54 k€ to permanently finance. Over 2015-2022, WCR increased by +590%, requiring additional financing.

NFR de explotación (2022) ?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada
Positivo = necesidad de financiación

54 121 €

Crédito clientes (2022) ?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno
45-60j : Medio
> 60j : Largo

72 j

Crédito proveedores (2022) ?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería

0 j

Rotación de inventario (2022) ?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación

0 j

NFR en días de ingresos (2022) ?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante

176 j

Evolución del NFR y plazos
HURRY TRANSPORT

Positionnement de HURRY TRANSPORT dans son secteur

Comparación con el sector Transports routiers de fret de proximité

Estimación de valoración

Based on 56 transactions of similar company sales in 2022, the value of HURRY TRANSPORT is estimated at 9 571 € (range 5 556€ - 18 251€). With an EBITDA of 4 161€, the sector multiple of 1.4x is applied. The price/revenue ratio is 0.20x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
56 tx
5k€ 9k€ 18k€
9 571 € Range: 5 556€ - 18 251€
NAF 5 année 2022

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
4 161 € × 1.4x
Estimation 5 714 €
2 643€ - 14 793€
Revenue Multiple 30%
110 457 € × 0.20x
Estimation 22 104 €
13 992€ - 35 664€
Net Income Multiple 20%
138 € × 3.0x
Estimation 418 €
187€ - 778€

Evolución de la valoración

How is this estimate calculated?

This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transports routiers de fret de proximité)

Compare HURRY TRANSPORT with other companies in the same sector:

Frequently asked questions about HURRY TRANSPORT

What is the revenue of HURRY TRANSPORT ?

The revenue of HURRY TRANSPORT in 2022 is 110 k€.

Is HURRY TRANSPORT profitable?

Yes, HURRY TRANSPORT generated a net profit of 138€ in 2022.

Where is the headquarters of HURRY TRANSPORT ?

The headquarters of HURRY TRANSPORT is located in PARIS (75010), in the department Paris.

Where to find the tax return of HURRY TRANSPORT ?

The tax return of HURRY TRANSPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HURRY TRANSPORT operate?

HURRY TRANSPORT operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.