Empleados: 21 (2023.0)Categoría jurídica: SCA (commandite par actions)Tamaño: ETIFecha de creación: 2005-09-01 (20 años)Estado: ActivaSector de actividad: Activités des sociétés holdingUbicación: VILLENEUVE-LOUBET (06270), Alpes-Maritimes
HOLDING IPPOLITO TRUCKS : revenue, balance sheet and financial ratios
HOLDING IPPOLITO TRUCKS is a French company
founded 20 years ago,
specialized in the sector Activités des sociétés holding.
Based in VILLENEUVE-LOUBET (06270),
this company of category ETI
shows in 2024 a revenue of 11.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, HOLDING IPPOLITO TRUCKS achieves revenue of 11.2 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +25.3%. Vs 2023, growth of +15% (9.8 M€ -> 11.2 M€). After deducting consumption (745 k€), gross margin stands at 10.5 M€, i.e. a rate of 93%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1 k€, representing -0.0% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 27 k€, i.e. 0.2% of revenue. This profit can be retained or distributed to shareholders.
Ingresos (2024)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
11 200 728 €
Margen bruto (2024)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
10 455 562 €
EBITDA (2024)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
-1 398 €
EBIT (2024)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
-203 587 €
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 1150%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 35.8 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 12.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
1149.611%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia HOLDING IPPOLITO TRUCKS
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
Ratio de endeudamiento
60.244
230.218
307.49
451.245
580.472
618.093
1003.478
1642.629
1149.611
Autonomía financiera
57.946
28.952
23.483
17.504
13.996
13.35
8.635
5.554
7.449
Capacidad de reembolso
10.488
2632.642
24.863
26.352
43.99
195.704
54.755
50.592
35.763
Flujo de caja / Ingresos
24.015%
0.225%
21.496%
18.187%
21.572%
3.428%
12.467%
18.322%
12.95%
Positionnement sectoriel
Debt ratio
1149.612024
2022
2023
2024
Q1: 0.01
Méd: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of HOLDING IPPOLITO TRUCKS (1149.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.45%2024
2022
2023
2024
Q1: 15.71%
Méd: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of HOLDING IPPOLITO TRUCKS (7.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
35.76 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.09 years
Q3: 3.07 years
Average
In 2024, the repayment capacity of HOLDING IPPOLITO TRUCKS (35.76) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 172.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
172.059
Cobertura de intereses (2024)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Evolución de indicadores de liquidez HOLDING IPPOLITO TRUCKS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
Ratio de liquidez
292.87
456.619
237.113
174.251
350.644
190.731
240.415
324.337
172.059
Cobertura de intereses
183.374
345.208
129.186
201.339
427.267
-1306.424
5084.53
521.529
-136290.916
Positionnement sectoriel
Liquidity ratio
172.062024
2022
2023
2024
Q1: 138.65
Méd: 681.09
Q3: 3914.52
Average-7 pts durante 3 años
In 2024, the liquidity ratio of HOLDING IPPOLITO TRUCKS (172.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-136290.92x2024
2022
2023
2024
Q1: -74.77x
Méd: 0.0x
Q3: 0.0x
Average-50 pts durante 3 años
In 2024, the interest coverage of HOLDING IPPOLITO TRUCKS (-136290.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 259 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 92 days. The gap of 167 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1529 days of revenue, i.e. 47.6 M€ to permanently finance. Over 2016-2024, WCR increased by +2514%, requiring additional financing.
NFR de explotación (2024)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
47 578 788 €
Crédito clientes (2024)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
259 j
Crédito proveedores (2024)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
92 j
Rotación de inventario (2024)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
NFR en días de ingresos (2024)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
1529 j
Evolución del NFR y plazos HOLDING IPPOLITO TRUCKS
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
1 820 241 €
7 936 542 €
16 816 585 €
28 029 298 €
32 351 347 €
37 424 997 €
49 215 616 €
77 840 656 €
47 578 788 €
Rotación de inventario (días)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
164
175
181
152
120
118
215
104
259
Crédit fournisseurs (jours)
88
102
102
98
100
90
72
72
92
Positionnement de HOLDING IPPOLITO TRUCKS dans son secteur
Comparación con el sector Activités des sociétés holding
Estimación de valoración
Based on 54 transactions of similar company sales
in 2024,
the value of HOLDING IPPOLITO TRUCKS is estimated at
3 972 382 €
(range 2 471 568€ - 4 783 590€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
2471k€3972k€4783k€
3 972 382 €Range: 2 471 568€ - 4 783 590€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
11 200 728 €×0.59x
Estimation6 594 671 €
4 102 720€ - 7 839 821€
Net Income Multiple20%
26 678 €×1.5x
Estimation38 949 €
24 841€ - 199 244€
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare HOLDING IPPOLITO TRUCKS with other companies in the same sector:
Frequently asked questions about HOLDING IPPOLITO TRUCKS
What is the revenue of HOLDING IPPOLITO TRUCKS ?
The revenue of HOLDING IPPOLITO TRUCKS in 2024 is 11.2 M€.
Is HOLDING IPPOLITO TRUCKS profitable?
Yes, HOLDING IPPOLITO TRUCKS generated a net profit of 27 k€ in 2024.
Where is the headquarters of HOLDING IPPOLITO TRUCKS ?
The headquarters of HOLDING IPPOLITO TRUCKS is located in VILLENEUVE-LOUBET (06270), in the department Alpes-Maritimes.
Where to find the tax return of HOLDING IPPOLITO TRUCKS ?
The tax return of HOLDING IPPOLITO TRUCKS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING IPPOLITO TRUCKS operate?
HOLDING IPPOLITO TRUCKS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico