Empleados: NN (None)Categoría jurídica: SCA (commandite par actions)Tamaño: PMEFecha de creación: 1997-12-27 (28 años)Estado: ActivaSector de actividad: Gestion de fondsUbicación: AVESNES-LE-COMTE (62810), Pas-de-Calais
HCH : revenue, balance sheet and financial ratios
HCH is a French company
founded 28 years ago,
specialized in the sector Gestion de fonds.
Based in AVESNES-LE-COMTE (62810),
this company of category PME
shows in 2023 a revenue of 155 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, HCH achieves revenue of 155 k€. Revenue is growing positively over 9 years (CAGR: +3.3%). Vs 2022, growth of +14% (136 k€ -> 155 k€). After deducting consumption (0 €), gross margin stands at 155 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 152 k€, representing 97.7% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 158 k€, i.e. 101.5% of revenue. This profit can be retained or distributed to shareholders.
Ingresos (2023)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
155 320 €
Margen bruto (2023)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
155 320 €
EBITDA (2023)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
151 817 €
EBIT (2023)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
151 483 €
Resultado neto (2023)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 101.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Ratio de endeudamiento (2023)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
3.662%
Autonomía financiera (2023)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2015
2016
2017
2018
2019
2020
2021
2022
2023
Ratio de endeudamiento
3.416
2.036
1.971
1.85
1.781
1.742
2.996
3.573
3.662
Autonomía financiera
3.139
1.892
1.854
1.751
1.683
1.659
2.761
3.355
3.438
Capacidad de reembolso
0.526
0.36
0.185
0.351
0.272
0.497
0.3
0.731
0.669
Flujo de caja / Ingresos
95.887%
85.567%
172.072%
86.919%
104.615%
60.062%
154.135%
100.782%
101.751%
Positionnement sectoriel
Debt ratio
3.662023
2021
2022
2023
Q1: 0.0
Méd: 10.76
Q3: 105.65
Good
In 2023, the debt ratio of HCH (3.66) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
3.44%2023
2021
2022
2023
Q1: 7.76%
Méd: 49.44%
Q3: 87.3%
Average
In 2023, the financial autonomy of HCH (3.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.67 years2023
2021
2022
2023
Q1: -0.04 years
Méd: 0.0 years
Q3: 3.17 years
Average
In 2023, the repayment capacity of HCH (0.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 2776.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 19.5x. Operating income very largely covers interest expenses: high safety margin.
Ratio de liquidez (2023)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
2776.477
Cobertura de intereses (2023)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2015
2016
2017
2018
2019
2020
2021
2022
2023
Ratio de liquidez
972.594
800.891
1503.783
1916.495
1874.047
2348.602
1490.997
2776.373
2776.477
Cobertura de intereses
21.382
39.614
7.46
43.748
16.556
75.857
11.244
47.205
19.489
Positionnement sectoriel
Liquidity ratio
2776.482023
2021
2022
2023
Q1: 99.58
Méd: 453.92
Q3: 2892.4
Good+7 pts durante 3 años
In 2023, the liquidity ratio of HCH (2776.48) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
19.49x2023
2021
2022
2023
Q1: -59.61x
Méd: 0.0x
Q3: 0.0x
Excellent
In 2023, the interest coverage of HCH (19.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2 days. Favorable situation: supplier credit is longer than customer credit by 2 days. WCR is negative (-59 days): operations structurally generate cash. Notable WCR improvement over the period (-152%), freeing up cash.
NFR de explotación (2023)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
-25 650 €
Crédito clientes (2023)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
0 j
Crédito proveedores (2023)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
2 j
Rotación de inventario (2023)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
NFR en días de ingresos (2023)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
-59 j
Evolución del NFR y plazos HCH
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2015
2016
2017
2018
2019
2020
2021
2022
2023
BFR d'exploitation
49 082 €
71 727 €
76 066 €
185 422 €
148 260 €
190 950 €
106 445 €
45 649 €
-25 650 €
Rotación de inventario (días)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
239
212
184
122
49
20
57
41
0
Crédit fournisseurs (jours)
136
1
0
1
1
1
1
2
2
Positionnement de HCH dans son secteur
Comparación con el sector Gestion de fonds
Estimación de valoración
Based on 77 transactions of similar company sales
in 2023,
the value of HCH is estimated at
644 438 €
(range 311 752€ - 997 223€).
With an EBITDA of 151 817€, the sector multiple of 5.5x is applied.
The price/revenue ratio is 0.50x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
77 tx
311k€644k€997k€
644 438 €Range: 311 752€ - 997 223€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
151 817 €×5.5x
Estimation838 555 €
418 725€ - 1 166 172€
Revenue Multiple30%
155 320 €×0.50x
Estimation78 049 €
52 155€ - 121 926€
Net Income Multiple20%
157 699 €×6.4x
Estimation1 008 731 €
433 719€ - 1 887 797€
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare HCH with other companies in the same sector:
Yes, HCH generated a net profit of 158 k€ in 2023.
Where is the headquarters of HCH ?
The headquarters of HCH is located in AVESNES-LE-COMTE (62810), in the department Pas-de-Calais.
Where to find the tax return of HCH ?
The tax return of HCH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HCH operate?
HCH operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico