Empleados: 02 (2023.0)Categoría jurídica: SCA (commandite par actions)Tamaño: PMEFecha de creación: 2003-01-21 (23 años)Estado: ActivaSector de actividad: Vente à distance sur catalogue spécialiséUbicación: APT (84400), Vaucluse
GIRARD : revenue, balance sheet and financial ratios
GIRARD is a French company
founded 23 years ago,
specialized in the sector Vente à distance sur catalogue spécialisé.
Based in APT (84400),
this company of category PME
shows in 2024 a revenue of 442 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, GIRARD achieves revenue of 442 k€. Activity remains stable over the period (CAGR: -3.0%). Vs 2023, growth of +30% (339 k€ -> 442 k€). After deducting consumption (126 k€), gross margin stands at 315 k€, i.e. a rate of 71%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 32 k€, representing 7.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 26 k€, i.e. 5.9% of revenue. This profit can be retained or distributed to shareholders.
Ingresos (2024)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
441 658 €
Margen bruto (2024)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
315 299 €
EBITDA (2024)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
31 621 €
EBIT (2024)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
29 192 €
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 141%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 6.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
140.958%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
Ratio de endeudamiento
460.221
630.14
538.45
562.737
549.297
53.213
87.92
310.919
140.958
Autonomía financiera
10.322
8.41
10.116
10.603
9.514
44.518
36.738
18.048
33.097
Capacidad de reembolso
-7.816
-8.406
28.516
98.895
-49.699
0.701
1.156
4.232
3.016
Flujo de caja / Ingresos
-1.588%
-2.156%
0.589%
0.19%
-0.372%
10.119%
9.904%
7.714%
6.532%
Positionnement sectoriel
Debt ratio
140.962024
2022
2023
2024
Q1: 0.0
Méd: 3.84
Q3: 53.12
Average
In 2024, the debt ratio of GIRARD (140.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.1%2024
2022
2023
2024
Q1: 0.0%
Méd: 20.06%
Q3: 53.53%
Good
In 2024, the financial autonomy of GIRARD (33.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.02 years2024
2022
2023
2024
Q1: -0.0 years
Méd: 0.0 years
Q3: 0.38 years
Average
In 2024, the repayment capacity of GIRARD (3.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 492.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.2x. Financial charges are adequately covered by operations.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
492.854
Cobertura de intereses (2024)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
Ratio de liquidez
227.941
253.04
254.415
327.887
255.428
308.524
319.352
384.939
492.854
Cobertura de intereses
-4.032
-3.255
39.703
60.976
-23.838
1.456
1.539
1.623
2.249
Positionnement sectoriel
Liquidity ratio
492.852024
2022
2023
2024
Q1: 109.05
Méd: 201.82
Q3: 390.18
Excellent
In 2024, the liquidity ratio of GIRARD (492.85) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.25x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 0.3x
Excellent
In 2024, the interest coverage of GIRARD (2.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 16 days. Favorable situation: supplier credit is longer than customer credit by 16 days. Inventory turnover is 77 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 60 days of revenue, i.e. 74 k€ to permanently finance. Over 2016-2024, WCR increased by +192%, requiring additional financing.
NFR de explotación (2024)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
74 163 €
Crédito clientes (2024)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
0 j
Crédito proveedores (2024)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
16 j
Rotación de inventario (2024)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
77 j
NFR en días de ingresos (2024)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
60 j
Evolución del NFR y plazos GIRARD
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
25 384 €
16 744 €
51 188 €
31 292 €
22 282 €
49 842 €
51 691 €
54 544 €
74 163 €
Rotación de inventario (días)
51
43
56
45
46
50
58
85
77
Crédit clients (jours)
0
1
0
1
1
0
0
0
0
Crédit fournisseurs (jours)
19
23
21
19
18
14
21
25
16
Positionnement de GIRARD dans son secteur
Comparación con el sector Vente à distance sur catalogue spécialisé
Estimación de valoración
Based on 121 transactions of similar company sales
(all years),
the value of GIRARD is estimated at
105 805 €
(range 49 159€ - 246 618€).
With an EBITDA of 31 621€, the sector multiple of 3.2x is applied.
The price/revenue ratio is 0.27x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
121 transactions
49k€105k€246k€
105 805 €Range: 49 159€ - 246 618€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
31 621 €×3.2x
Estimation100 731 €
44 012€ - 233 287€
Revenue Multiple30%
441 658 €×0.27x
Estimation119 231 €
69 120€ - 256 216€
Net Income Multiple20%
26 175 €×3.8x
Estimation98 354 €
32 088€ - 265 550€
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vente à distance sur catalogue spécialisé)
Compare GIRARD with other companies in the same sector:
Yes, GIRARD generated a net profit of 26 k€ in 2024.
Where is the headquarters of GIRARD ?
The headquarters of GIRARD is located in APT (84400), in the department Vaucluse.
Where to find the tax return of GIRARD ?
The tax return of GIRARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GIRARD operate?
GIRARD operates in the sector Vente à distance sur catalogue spécialisé (NAF code 47.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico