FRET INTERNATIONAL LOGISTIQUE TRANSPORTS (F.I.L.TRANSPORTS)
SIREN : 531351385
Empleados: 02 (2023.0)Categoría jurídica: Société à responsabilité limitée (sans autre indication)Tamaño: PMEFecha de creación: 2011-02-01 (15 años)Estado: ActivaSector de actividad: Affrètement et organisation des transports Ubicación: GENAS (69740), Rhone
FRET INTERNATIONAL LOGISTIQUE TRANSPORTS (F.I.L.TRANSPORTS) : revenue, balance sheet and financial ratios
FRET INTERNATIONAL LOGISTIQUE TRANSPORTS (F.I.L.TRANSPORTS) is a French company
founded 15 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in GENAS (69740),
this company of category PME
shows in 2024 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - FRET INTERNATIONAL LOGISTIQUE TRANSPORTS (F.I.L.TRANSPORTS) (SIREN 531351385)
Indicador
2024
2023
2021
2020
2019
2018
2017
2016
Ingresos
2 202 494 €
2 154 826 €
1 855 186 €
1 713 367 €
2 324 166 €
2 515 381 €
2 026 080 €
2 095 438 €
Resultado neto
41 796 €
67 675 €
33 348 €
37 948 €
77 230 €
88 227 €
80 201 €
77 355 €
EBITDA
52 435 €
74 186 €
43 242 €
48 189 €
96 198 €
110 791 €
89 756 €
102 709 €
Margen neto
1.9%
3.1%
1.8%
2.2%
3.3%
3.5%
4.0%
3.7%
Ingresos y cuenta de resultados
In 2024, FRET INTERNATIONAL LOGISTIQUE TRANSPORTS (F.I.L.TRANSPORTS) achieves revenue of 2.2 M€. Revenue is growing positively over 8 years (CAGR: +0.6%). Vs 2023: +2%. After deducting consumption (0 €), gross margin stands at 2.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 52 k€, representing 2.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 42 k€, i.e. 1.9% of revenue. This profit can be retained or distributed to shareholders.
Ingresos (2024)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
2 202 494 €
Margen bruto (2024)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
2 202 494 €
EBITDA (2024)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
52 435 €
EBIT (2024)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
41 499 €
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
0.065%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia FRET INTERNATIONAL LOGISTIQUE TRANSPORTS (F.I.L.TRANSPORTS)
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2023
2024
Ratio de endeudamiento
30.105
10.879
0.004
0.005
0.004
0.056
0.059
0.065
Autonomía financiera
30.932
35.474
37.02
40.082
46.94
44.071
44.972
43.184
Capacidad de reembolso
0.968
0.472
0.0
0.0
0.0
0.005
0.003
0.005
Flujo de caja / Ingresos
3.463%
3.184%
3.435%
3.395%
2.461%
2.141%
3.065%
2.386%
Positionnement sectoriel
Debt ratio
0.072024
2021
2023
2024
Q1: 0.01
Méd: 7.18
Q3: 44.29
Good
In 2024, the debt ratio of FRET INTERNATIONAL LOGIST... (0.07) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
43.18%2024
2021
2023
2024
Q1: 15.25%
Méd: 32.76%
Q3: 53.69%
Good-12 pts durante 3 años
In 2024, the financial autonomy of FRET INTERNATIONAL LOGIST... (43.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.01 years2024
2021
2023
2024
Q1: 0.0 years
Méd: 0.02 years
Q3: 1.37 years
Good
In 2024, the repayment capacity of FRET INTERNATIONAL LOGIST... (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 172.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
172.421
Cobertura de intereses (2024)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Evolución de indicadores de liquidez FRET INTERNATIONAL LOGISTIQUE TRANSPORTS (F.I.L.TRANSPORTS)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2017
2018
2019
2020
2021
2023
2024
Ratio de liquidez
169.334
165.054
158.575
163.388
184.076
175.415
179.556
172.421
Cobertura de intereses
1.547
1.0
0.192
0.0
0.0
0.0
0.0
0.0
Positionnement sectoriel
Liquidity ratio
172.422024
2021
2023
2024
Q1: 118.72
Méd: 156.03
Q3: 230.66
Good-7 pts durante 3 años
In 2024, the liquidity ratio of FRET INTERNATIONAL LOGIST... (172.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2021
2023
2024
Q1: 0.0x
Méd: 0.36x
Q3: 5.48x
Average
In 2024, the interest coverage of FRET INTERNATIONAL LOGIST... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 40 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 60 days. Favorable situation: supplier credit is longer than customer credit by 20 days. Overall, WCR represents 35 days of revenue, i.e. 214 k€ to permanently finance. Over 2016-2024, WCR increased by +30%, requiring additional financing.
NFR de explotación (2024)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
214 171 €
Crédito clientes (2024)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
40 j
Crédito proveedores (2024)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
60 j
Rotación de inventario (2024)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
NFR en días de ingresos (2024)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
35 j
Evolución del NFR y plazos FRET INTERNATIONAL LOGISTIQUE TRANSPORTS (F.I.L.TRANSPORTS)
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2023
2024
BFR d'exploitation
165 351 €
208 646 €
267 108 €
270 719 €
142 655 €
197 503 €
204 773 €
214 171 €
Rotación de inventario (días)
0
0
0
0
0
0
0
0
Crédit clients (jours)
29
41
40
39
34
42
38
40
Crédit fournisseurs (jours)
63
64
65
69
71
72
61
60
Positionnement de FRET INTERNATIONAL LOGISTIQUE TRANSPORTS (F.I.L.TRANSPORTS) dans son secteur
Comparación con el sector Affrètement et organisation des transports
Estimación de valoración
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 33 026€ to 65 489€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
33k€40k€65k€
40 754 €Range: 33 026€ - 65 489€
NAF 5 année 2024
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare FRET INTERNATIONAL LOGISTIQUE TRANSPORTS (F.I.L.TRANSPORTS) with other companies in the same sector:
Frequently asked questions about FRET INTERNATIONAL LOGISTIQUE TRANSPORTS (F.I.L.TRANSPORTS)
What is the revenue of FRET INTERNATIONAL LOGISTIQUE TRANSPORTS (F.I.L.TRANSPORTS) ?
The revenue of FRET INTERNATIONAL LOGISTIQUE TRANSPORTS (F.I.L.TRANSPORTS) in 2024 is 2.2 M€.
Is FRET INTERNATIONAL LOGISTIQUE TRANSPORTS (F.I.L.TRANSPORTS) profitable?
Yes, FRET INTERNATIONAL LOGISTIQUE TRANSPORTS (F.I.L.TRANSPORTS) generated a net profit of 42 k€ in 2024.
Where is the headquarters of FRET INTERNATIONAL LOGISTIQUE TRANSPORTS (F.I.L.TRANSPORTS) ?
The headquarters of FRET INTERNATIONAL LOGISTIQUE TRANSPORTS (F.I.L.TRANSPORTS) is located in GENAS (69740), in the department Rhone.
Where to find the tax return of FRET INTERNATIONAL LOGISTIQUE TRANSPORTS (F.I.L.TRANSPORTS) ?
The tax return of FRET INTERNATIONAL LOGISTIQUE TRANSPORTS (F.I.L.TRANSPORTS) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRET INTERNATIONAL LOGISTIQUE TRANSPORTS (F.I.L.TRANSPORTS) operate?
FRET INTERNATIONAL LOGISTIQUE TRANSPORTS (F.I.L.TRANSPORTS) operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico