Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

FRANGIPANI : revenue, balance sheet and financial ratios

FRANGIPANI is a French company founded 17 years ago, specialized in the sector Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé. Based in FAYENCE (83440), this company of category PME shows in 2024 a net income positive of 69 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - FRANGIPANI (SIREN 510090566)
Indicador 2024 2023 2022
Ingresos N/C N/C N/C
Resultado neto 69 078 € 16 478 € 118 867 €
EBITDA N/C N/C N/C
Margen neto N/C N/C N/C

Ingresos y cuenta de resultados

In 2024, FRANGIPANI generates positive net income of 69 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2024: 119 k€ -> 69 k€.

Resultado neto (2024) ?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios

69 078 €

Chargement du compte de résultat...

Évolution graphique

Mostrar :

Activo

Chargement des données...

Pasivo

Chargement des données...

Ratios de solvencia y endeudamiento

The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Ratio de endeudamiento (2024) ?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible
50-100% : Moderado
> 100% : Alto

1.883%

Autonomía financiera (2024) ?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Fórmula
(Fondos propios / Total balance) x 100
Interpretación
> 30% : Buena autonomía
20-30% : Media
< 20% : Faible

60.665%

Ratio de obsolescencia (2024) ?
Ratio de obsolescencia
Definición
Mide el grado de desgaste del inmovilizado material.
Fórmula
Amortización acumulada / Inmovilizado bruto x 100
Interpretación
< 50% : Activos recientes
50-70% : Desgaste normal
> 70% : Activos envejecidos

32.0%

Evolución de indicadores de solvencia
FRANGIPANI

Positionnement sectoriel

Debt ratio
1.88 2024
2022
2023
2024
Q1: 0.0
Méd: 13.57
Q3: 64.43
Good -11 pts durante 3 años

In 2024, the debt ratio of FRANGIPANI (1.88) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
60.66% 2024
2022
2023
2024
Q1: 6.03%
Méd: 28.93%
Q3: 55.74%
Excellent

In 2024, the financial autonomy of FRANGIPANI (60.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Ratios de liquidez

The liquidity ratio (= Current assets / Current liabilities) stands at 222.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Ratio de liquidez (2024) ?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno
1-1.5 : Correcto
< 1 : Risque de liquidité

222.277

Evolución de indicadores de liquidez
FRANGIPANI

Positionnement sectoriel

Liquidity ratio
222.28 2024
2022
2023
2024
Q1: 101.35
Méd: 173.98
Q3: 313.72
Good

In 2024, the liquidity ratio of FRANGIPANI (222.28) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positionnement de FRANGIPANI dans son secteur

Comparación con el sector Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé

Estimación de valoración

Based on 132 transactions of similar company sales (all years), the value of FRANGIPANI is estimated at 295 735 € (range 133 938€ - 585 832€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
132 transactions
133k€ 295k€ 585k€
295 735 € Range: 133 938€ - 585 832€
NAF 5 all-time

Valuation method used

Net Income Multiple
69 078 € × 4.3x = 295 736 €
Range: 133 938€ - 585 832€

Only this financial indicator is available for this company.

Evolución de la valoración

How is this estimate calculated?

This estimate is based on the analysis of 132 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé)

Compare FRANGIPANI with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé

Frequently asked questions about FRANGIPANI

What is the revenue of FRANGIPANI ?

The revenue of FRANGIPANI is not publicly disclosed (confidential accounts filed with INPI).

Is FRANGIPANI profitable?

Yes, FRANGIPANI generated a net profit of 69 k€ in 2024.

Where is the headquarters of FRANGIPANI ?

The headquarters of FRANGIPANI is located in FAYENCE (83440), in the department Var.

Where to find the tax return of FRANGIPANI ?

The tax return of FRANGIPANI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FRANGIPANI operate?

FRANGIPANI operates in the sector Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé (NAF code 47.75Z). See the 'Sector positioning' section above to compare the company with its competitors.