SIREN : 824240527
FM TAXI is a French company founded 9 years ago, specialized in the sector Transports de voyageurs par taxis. Based in VILLEJUIF (94800), this company of category PME shows in 2022 a revenue of 57 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicador | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| Ingresos | 56 590 € | 21 541 € | 27 806 € | 50 466 € |
| Resultado neto | 279 € | -5 128 € | 0 € | 0 € |
| EBITDA | 373 € | -4 852 € | -4 800 € | -1 421 € |
| Margen neto | 0.5% | -23.8% | 0.0% | 0.0% |
In 2022, FM TAXI achieves revenue of 57 k€. Revenue is growing positively over 4 years (CAGR: +3.9%). Vs 2021, growth of +163% (22 k€ -> 57 k€). After deducting consumption (0 €), gross margin stands at 57 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 373 €, representing 0.7% of revenue. Positive scissor effect: EBITDA margin improves by +23.2 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 279 €, i.e. 0.5% of revenue. This profit can be retained or distributed to shareholders.
56 590 €
56 590 €
373 €
475 €
279 €
0.7%
The debt ratio (= Financial debt / Equity x 100) stands at -76%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 0.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
-76.224%
80.775%
0.493%
0.0
In 2022, the debt ratio of FM TAXI (-76.22) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2022, the financial autonomy of FM TAXI (80.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2022, the repayment capacity of FM TAXI (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 46.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
46.315
0.0
In 2022, the liquidity ratio of FM TAXI (46.31) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2022, the interest coverage of FM TAXI (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 9 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3 days. The company must finance 6 days of gap between collections and payments. WCR is negative (-39 days): operations structurally generate cash. Notable WCR improvement over the period (-4477%), freeing up cash.
-6 163 €
9 j
3 j
0 j
-39 j
Based on 116 transactions of similar company sales (all years), the value of FM TAXI is estimated at 11 416 € (range 6 616€ - 20 493€). With an EBITDA of 373€, the sector multiple of 4.6x is applied. The price/revenue ratio is 0.61x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare FM TAXI with other companies in the same sector:
Voir toutes les statistiques du secteur Transports de voyageurs par taxis
The revenue of FM TAXI in 2022 is 57 k€.
Yes, FM TAXI generated a net profit of 279€ in 2022.
The headquarters of FM TAXI is located in VILLEJUIF (94800), in the department Val-de-Marne.
The tax return of FM TAXI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
FM TAXI operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.