Empleados: 01 (2023.0)Categoría jurídica: SCA (commandite par actions)Tamaño: PMEFecha de creación: 1990-04-01 (36 años)Estado: ActivaSector de actividad: Gestion de fondsUbicación: NOIRMOUTIER-EN-L'ILE (85330), Vendee
FAMILLE GIRAUDON INVESTISSEMENT : revenue, balance sheet and financial ratios
FAMILLE GIRAUDON INVESTISSEMENT is a French company
founded 36 years ago,
specialized in the sector Gestion de fonds.
Based in NOIRMOUTIER-EN-L'ILE (85330),
this company of category PME
shows in 2023 a revenue of 331 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - FAMILLE GIRAUDON INVESTISSEMENT (SIREN 378674758)
Indicador
2023
2022
2021
2020
2019
2018
2017
2016
Ingresos
330 658 €
217 587 €
201 923 €
192 163 €
179 476 €
171 734 €
3 736 838 €
4 613 606 €
Resultado neto
-94 618 €
124 161 €
-744 €
-53 220 €
-31 935 €
-58 650 €
889 318 €
575 638 €
EBITDA
47 676 €
69 035 €
48 634 €
48 154 €
-157 €
-54 661 €
596 528 €
940 721 €
Margen neto
-28.6%
57.1%
-0.4%
-27.7%
-17.8%
-34.2%
23.8%
12.5%
Ingresos y cuenta de resultados
In 2023, FAMILLE GIRAUDON INVESTISSEMENT achieves revenue of 331 k€. Revenue is declining over the period 2016-2023 (CAGR: -31.4%). Vs 2022, growth of +52% (218 k€ -> 331 k€). After deducting consumption (82 k€), gross margin stands at 249 k€, i.e. a rate of 75%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 48 k€, representing 14.4% of revenue. Warning negative scissor effect: despite revenue change (+52%), EBITDA varies by -31%, reducing margin by 17.3 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Net income is negative at -95 k€ (-28.6% of revenue), which will impact equity.
Ingresos (2023)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
330 658 €
Margen bruto (2023)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
249 084 €
EBITDA (2023)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
47 676 €
EBIT (2023)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
-73 774 €
Resultado neto (2023)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 50.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 3.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Ratio de endeudamiento (2023)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
26.804%
Autonomía financiera (2023)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia FAMILLE GIRAUDON INVESTISSEMENT
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
Ratio de endeudamiento
9.652
1.394
29.713
28.628
28.64
20.043
17.619
26.804
Autonomía financiera
66.705
86.843
68.466
76.147
76.59
76.808
78.458
71.614
Capacidad de reembolso
0.289
0.233
-12.262
-21.647
19.289
6.544
-5155.337
50.588
Flujo de caja / Ingresos
15.306%
4.816%
-29.702%
-15.275%
15.197%
39.389%
-0.041%
3.901%
Positionnement sectoriel
Debt ratio
26.82023
2021
2022
2023
Q1: 0.0
Méd: 10.76
Q3: 105.65
Average
In 2023, the debt ratio of FAMILLE GIRAUDON INVESTIS... (26.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
71.61%2023
2021
2022
2023
Q1: 7.76%
Méd: 49.44%
Q3: 87.3%
Good
In 2023, the financial autonomy of FAMILLE GIRAUDON INVESTIS... (71.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
50.59 years2023
2021
2022
2023
Q1: -0.04 years
Méd: 0.0 years
Q3: 3.17 years
Average
In 2023, the repayment capacity of FAMILLE GIRAUDON INVESTIS... (50.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 1048.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 73.1x. Operating income very largely covers interest expenses: high safety margin.
Ratio de liquidez (2023)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
1048.91
Cobertura de intereses (2023)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Evolución de indicadores de liquidez FAMILLE GIRAUDON INVESTISSEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
Ratio de liquidez
311.189
828.737
720.474
2597.69
2286.671
1458.17
1701.694
1048.91
Cobertura de intereses
0.831
0.367
-4.923
-6977.707
22.301
15.865
11.097
73.146
Positionnement sectoriel
Liquidity ratio
1048.912023
2021
2022
2023
Q1: 99.58
Méd: 453.92
Q3: 2892.4
Good-10 pts durante 3 años
In 2023, the liquidity ratio of FAMILLE GIRAUDON INVESTIS... (1048.91) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
73.15x2023
2021
2022
2023
Q1: -59.61x
Méd: 0.0x
Q3: 0.0x
Excellent
In 2023, the interest coverage of FAMILLE GIRAUDON INVESTIS... (73.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 254 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 131 days. The gap of 123 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 110 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 168 days of revenue, i.e. 154 k€ to permanently finance. Notable WCR improvement over the period (-92%), freeing up cash.
NFR de explotación (2023)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
153 858 €
Crédito clientes (2023)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
254 j
Crédito proveedores (2023)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
131 j
Rotación de inventario (2023)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
110 j
NFR en días de ingresos (2023)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
168 j
Evolución del NFR y plazos FAMILLE GIRAUDON INVESTISSEMENT
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
BFR d'exploitation
1 880 921 €
1 512 074 €
102 479 €
969 €
42 120 €
104 568 €
147 822 €
153 858 €
Rotación de inventario (días)
69
0
0
0
0
0
0
110
Crédit clients (jours)
93
45
61
56
86
433
300
254
Crédit fournisseurs (jours)
58
56
720
5
5
29
3
131
Positionnement de FAMILLE GIRAUDON INVESTISSEMENT dans son secteur
Comparación con el sector Gestion de fonds
Estimación de valoración
Based on 77 transactions of similar company sales
in 2023,
the value of FAMILLE GIRAUDON INVESTISSEMENT is estimated at
226 894 €
(range 123 821€ - 326 224€).
With an EBITDA of 47 676€, the sector multiple of 5.5x is applied.
The price/revenue ratio is 0.50x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
77 tx
123k€226k€326k€
226 894 €Range: 123 821€ - 326 224€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
47 676 €×5.5x
Estimation263 337 €
131 495€ - 366 220€
Revenue Multiple30%
330 658 €×0.50x
Estimation166 157 €
111 032€ - 259 566€
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare FAMILLE GIRAUDON INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about FAMILLE GIRAUDON INVESTISSEMENT
What is the revenue of FAMILLE GIRAUDON INVESTISSEMENT ?
The revenue of FAMILLE GIRAUDON INVESTISSEMENT in 2023 is 331 k€.
Is FAMILLE GIRAUDON INVESTISSEMENT profitable?
FAMILLE GIRAUDON INVESTISSEMENT recorded a net loss in 2023.
Where is the headquarters of FAMILLE GIRAUDON INVESTISSEMENT ?
The headquarters of FAMILLE GIRAUDON INVESTISSEMENT is located in NOIRMOUTIER-EN-L'ILE (85330), in the department Vendee.
Where to find the tax return of FAMILLE GIRAUDON INVESTISSEMENT ?
The tax return of FAMILLE GIRAUDON INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FAMILLE GIRAUDON INVESTISSEMENT operate?
FAMILLE GIRAUDON INVESTISSEMENT operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico