Empleados: NN (None)Categoría jurídica: Société à responsabilité limitée (sans autre indication)Tamaño: PMEFecha de creación: 2006-02-27 (20 años)Estado: ActivaSector de actividad: Location de terrains et d'autres biens immobiliersUbicación: PARIS (75008), Paris
EUROPEAN INVESTMENT COMPANY M.C.E.L. : revenue, balance sheet and financial ratios
EUROPEAN INVESTMENT COMPANY M.C.E.L. is a French company
founded 20 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75008),
this company of category PME
shows in 2024 a revenue of 58 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - EUROPEAN INVESTMENT COMPANY M.C.E.L. (SIREN 488961079)
Indicador
2024
2023
2022
Ingresos
58 272 €
58 272 €
58 272 €
Resultado neto
-6 542 €
-12 712 €
-8 989 €
EBITDA
43 112 €
36 721 €
39 627 €
Margen neto
-11.2%
-21.8%
-15.4%
Ingresos y cuenta de resultados
In 2024, EUROPEAN INVESTMENT COMPANY M.C.E.L. achieves revenue of 58 k€. Activity remains stable over the period (CAGR: 0.0%). Slight decline of 0% vs 2023. After deducting consumption (0 €), gross margin stands at 58 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 43 k€, representing 74.0% of revenue. Positive scissor effect: EBITDA margin improves by +11.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -7 k€ (-11.2% of revenue), which will impact equity.
Ingresos (2024)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
58 272 €
Margen bruto (2024)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
58 272 €
EBITDA (2024)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
43 112 €
EBIT (2024)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
-6 454 €
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 331%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 73.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
331.044%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia EUROPEAN INVESTMENT COMPANY M.C.E.L.
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2022
2023
2024
Ratio de endeudamiento
288.285
314.281
331.044
Autonomía financiera
19.579
17.331
15.973
Capacidad de reembolso
9.089
9.599
8.098
Flujo de caja / Ingresos
67.794%
62.836%
73.833%
Positionnement sectoriel
Debt ratio
331.042024
2022
2023
2024
Q1: -21.14
Méd: 5.94
Q3: 146.94
Average
In 2024, the debt ratio of EUROPEAN INVESTMENT COMPA... (331.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.97%2024
2022
2023
2024
Q1: 0.03%
Méd: 27.48%
Q3: 73.8%
Average
In 2024, the financial autonomy of EUROPEAN INVESTMENT COMPA... (16.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.1 years2024
2022
2023
2024
Q1: -0.02 years
Méd: 0.66 years
Q3: 10.6 years
Average
In 2024, the repayment capacity of EUROPEAN INVESTMENT COMPA... (8.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 143.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
143.263
Cobertura de intereses (2024)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Evolución de indicadores de liquidez EUROPEAN INVESTMENT COMPANY M.C.E.L.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2022
2023
2024
Ratio de liquidez
113.068
126.911
143.263
Cobertura de intereses
0.308
0.286
0.204
Positionnement sectoriel
Liquidity ratio
143.262024
2022
2023
2024
Q1: 83.3
Méd: 307.78
Q3: 1321.87
Average
In 2024, the liquidity ratio of EUROPEAN INVESTMENT COMPA... (143.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.2x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 20.03x
Good
In 2024, the interest coverage of EUROPEAN INVESTMENT COMPA... (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1394 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 110 days. The gap of 1284 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 465 days of revenue, i.e. 75 k€ to permanently finance. Over 2022-2024, WCR increased by +991%, requiring additional financing.
NFR de explotación (2024)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
75 287 €
Crédito clientes (2024)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
1394 j
Crédito proveedores (2024)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
110 j
Rotación de inventario (2024)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
NFR en días de ingresos (2024)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
465 j
Evolución del NFR y plazos EUROPEAN INVESTMENT COMPANY M.C.E.L.
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2022
2023
2024
BFR d'exploitation
6 900 €
41 244 €
75 287 €
Rotación de inventario (días)
0
0
0
Crédit clients (jours)
794
1094
1394
Crédit fournisseurs (jours)
87
183
110
Positionnement de EUROPEAN INVESTMENT COMPANY M.C.E.L. dans son secteur
Comparación con el sector Location de terrains et d'autres biens immobiliers
Estimación de valoración
Based on 169 transactions of similar company sales
in 2024,
the value of EUROPEAN INVESTMENT COMPANY M.C.E.L. is estimated at
168 513 €
(range 46 676€ - 302 184€).
With an EBITDA of 43 112€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
46k€168k€302k€
168 513 €Range: 46 676€ - 302 184€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
43 112 €×5.6x
Estimation241 420 €
63 905€ - 430 905€
Revenue Multiple30%
58 272 €×0.81x
Estimation47 004 €
17 962€ - 87 651€
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare EUROPEAN INVESTMENT COMPANY M.C.E.L. with other companies in the same sector:
Frequently asked questions about EUROPEAN INVESTMENT COMPANY M.C.E.L.
What is the revenue of EUROPEAN INVESTMENT COMPANY M.C.E.L. ?
The revenue of EUROPEAN INVESTMENT COMPANY M.C.E.L. in 2024 is 58 k€.
Is EUROPEAN INVESTMENT COMPANY M.C.E.L. profitable?
EUROPEAN INVESTMENT COMPANY M.C.E.L. recorded a net loss in 2024.
Where is the headquarters of EUROPEAN INVESTMENT COMPANY M.C.E.L. ?
The headquarters of EUROPEAN INVESTMENT COMPANY M.C.E.L. is located in PARIS (75008), in the department Paris.
Where to find the tax return of EUROPEAN INVESTMENT COMPANY M.C.E.L. ?
The tax return of EUROPEAN INVESTMENT COMPANY M.C.E.L. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROPEAN INVESTMENT COMPANY M.C.E.L. operate?
EUROPEAN INVESTMENT COMPANY M.C.E.L. operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico