Empleados: 03 (2023.0)Categoría jurídica: SCA (commandite par actions)Tamaño: PMEFecha de creación: 2010-01-13 (16 años)Estado: ActivaSector de actividad: Travaux d'installation d'équipements thermiques et de climatisationUbicación: BEAUCHAMP (95250), Val-d'Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETABLISSEMENTS ZOUAG : revenue, balance sheet and financial ratios
ETABLISSEMENTS ZOUAG is a French company
founded 16 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in BEAUCHAMP (95250),
this company of category PME
shows in 2023 a net income positive of 83 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, ETABLISSEMENTS ZOUAG generates positive net income of 83 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 45 k€ -> 83 k€.
Resultado neto (2023)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
82 672 €
Chargement du compte de résultat...
Cuenta de resultados
Poste
Importe
% CA
Evolución
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Ratio de endeudamiento (2023)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
27.274%
Autonomía financiera (2023)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia ETABLISSEMENTS ZOUAG
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2018
2019
2021
2022
2023
Ratio de endeudamiento
0.0
1.198
45.647
27.378
27.274
Autonomía financiera
53.071
41.217
28.231
46.787
47.601
Capacidad de reembolso
None
None
None
None
None
Flujo de caja / Ingresos
None%
None%
None%
None%
None%
Positionnement sectoriel
Debt ratio
27.272023
2021
2022
2023
Q1: 2.1
Méd: 17.18
Q3: 54.05
Average
In 2023, the debt ratio of ETABLISSEMENTS ZOUAG (27.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.6%2023
2021
2022
2023
Q1: 15.58%
Méd: 35.38%
Q3: 54.07%
Good+24 pts durante 3 años
In 2023, the financial autonomy of ETABLISSEMENTS ZOUAG (47.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 232.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2023)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
232.475
Evolución de indicadores de liquidez ETABLISSEMENTS ZOUAG
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2018
2019
2021
2022
2023
Ratio de liquidez
191.026
158.458
164.313
237.733
232.475
Cobertura de intereses
None
None
None
None
None
Positionnement sectoriel
Liquidity ratio
232.472023
2021
2022
2023
Q1: 152.93
Méd: 207.16
Q3: 302.59
Good+28 pts durante 3 años
In 2023, the liquidity ratio of ETABLISSEMENTS ZOUAG (232.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positionnement de ETABLISSEMENTS ZOUAG dans son secteur
Comparación con el sector Travaux d'installation d'équipements thermiques et de climatisation
Estimación de valoración
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 96 669€ to 503 130€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
96k€189k€503k€
189 452 €Range: 96 669€ - 503 130€
NAF 5 année 2023
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare ETABLISSEMENTS ZOUAG with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS ZOUAG
What is the revenue of ETABLISSEMENTS ZOUAG ?
The revenue of ETABLISSEMENTS ZOUAG is not publicly disclosed (confidential accounts filed with INPI).
Is ETABLISSEMENTS ZOUAG profitable?
Yes, ETABLISSEMENTS ZOUAG generated a net profit of 83 k€ in 2023.
Where is the headquarters of ETABLISSEMENTS ZOUAG ?
The headquarters of ETABLISSEMENTS ZOUAG is located in BEAUCHAMP (95250), in the department Val-d'Oise.
Where to find the tax return of ETABLISSEMENTS ZOUAG ?
The tax return of ETABLISSEMENTS ZOUAG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS ZOUAG operate?
ETABLISSEMENTS ZOUAG operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico