Empleados: NN (None)Categoría jurídica: Société à responsabilité limitée (sans autre indication)Tamaño: PMEFecha de creación: 2004-04-16 (22 años)Estado: ActivaSector de actividad: Production d'électricitéUbicación: GLOS-SUR-RISLE (27290), Eure
ESPACE-RISLE : revenue, balance sheet and financial ratios
ESPACE-RISLE is a French company
founded 22 years ago,
specialized in the sector Production d'électricité.
Based in GLOS-SUR-RISLE (27290),
this company of category PME
shows in 2023 a revenue of 68 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, ESPACE-RISLE achieves revenue of 68 k€. Activity remains stable over the period (CAGR: -2.4%). Slight decline of -9% vs 2020. After deducting consumption (6 k€), gross margin stands at 62 k€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 15 k€, representing 22.0% of revenue. Warning negative scissor effect: despite revenue change (-9%), EBITDA varies by -35%, reducing margin by 8.7 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 4.5% of revenue. This profit can be retained or distributed to shareholders.
Ingresos (2023)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
67 892 €
Margen bruto (2023)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
62 018 €
EBITDA (2023)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
14 961 €
EBIT (2023)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
6 567 €
Resultado neto (2023)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 756%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 25.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 16.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Ratio de endeudamiento (2023)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
756.325%
Autonomía financiera (2023)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia ESPACE-RISLE
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2015
2017
2018
2019
2020
2023
Ratio de endeudamiento
-1261.433
3698.159
1553.885
947.355
1024.236
756.325
Autonomía financiera
-6.663
2.326
5.136
8.011
7.987
10.254
Capacidad de reembolso
7.428
13.586
16.45
7.766
18.362
25.591
Flujo de caja / Ingresos
43.079%
28.602%
22.675%
52.515%
26.004%
16.886%
Positionnement sectoriel
Debt ratio
756.332023
2019
2020
2023
Q1: -242.24
Méd: 0.0
Q3: 190.04
Average
In 2023, the debt ratio of ESPACE-RISLE (756.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
10.25%2023
2019
2020
2023
Q1: -6.3%
Méd: 6.35%
Q3: 49.74%
Good+7 pts durante 3 años
In 2023, the financial autonomy of ESPACE-RISLE (10.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
25.59 years2023
2019
2020
2023
Q1: -3.51 years
Méd: 0.0 years
Q3: 6.0 years
Average
In 2023, the repayment capacity of ESPACE-RISLE (25.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 54.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 19.8x. Operating income very largely covers interest expenses: high safety margin.
Ratio de liquidez (2023)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
54.776
Cobertura de intereses (2023)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2015
2017
2018
2019
2020
2023
Ratio de liquidez
75.296
69.057
55.8
62.384
52.08
54.776
Cobertura de intereses
4.965
5.532
10.447
0.633
4.479
19.838
Positionnement sectoriel
Liquidity ratio
54.782023
2019
2020
2023
Q1: 87.04
Méd: 274.98
Q3: 887.78
Watch
In 2023, the liquidity ratio of ESPACE-RISLE (54.78) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
19.84x2023
2019
2020
2023
Q1: -3.13x
Méd: 0.15x
Q3: 16.93x
Excellent+45 pts durante 3 años
In 2023, the interest coverage of ESPACE-RISLE (19.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 29 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 283 days. Excellent situation: suppliers finance 254 days of the operating cycle (retail model). Overall, WCR represents 106 days of revenue, i.e. 20 k€ to permanently finance. Notable WCR improvement over the period (-56%), freeing up cash.
NFR de explotación (2023)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
19 910 €
Crédito clientes (2023)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
29 j
Crédito proveedores (2023)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
283 j
Rotación de inventario (2023)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
NFR en días de ingresos (2023)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
106 j
Evolución del NFR y plazos ESPACE-RISLE
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2015
2017
2018
2019
2020
2023
BFR d'exploitation
45 374 €
24 191 €
23 838 €
21 373 €
18 232 €
19 910 €
Rotación de inventario (días)
82
0
0
0
0
0
Crédit clients (jours)
29
59
39
32
27
29
Crédit fournisseurs (jours)
468
275
305
569
273
283
Positionnement de ESPACE-RISLE dans son secteur
Comparación con el sector Production d'électricité
Estimación de valoración
Based on 85 transactions of similar company sales
(all years),
the value of ESPACE-RISLE is estimated at
33 959 €
(range 5 209€ - 145 945€).
With an EBITDA of 14 961€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
85 tx
5k€33k€145k€
33 959 €Range: 5 209€ - 145 945€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
14 961 €×2.4x
Estimation36 201 €
3 972€ - 135 832€
Revenue Multiple30%
67 892 €×0.69x
Estimation46 970 €
9 247€ - 238 358€
Net Income Multiple20%
3 070 €×2.9x
Estimation8 840 €
2 245€ - 32 612€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare ESPACE-RISLE with other companies in the same sector:
Yes, ESPACE-RISLE generated a net profit of 3 k€ in 2023.
Where is the headquarters of ESPACE-RISLE ?
The headquarters of ESPACE-RISLE is located in GLOS-SUR-RISLE (27290), in the department Eure.
Where to find the tax return of ESPACE-RISLE ?
The tax return of ESPACE-RISLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESPACE-RISLE operate?
ESPACE-RISLE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico