Empleados: 11 (2023.0)Categoría jurídica: SCA (commandite par actions)Tamaño: PMEFecha de creación: 1990-06-18 (35 años)Estado: ActivaSector de actividad: Gestion de fondsUbicación: PARIS (75016), Paris
EQUISTONE PARTNERS FRANCE S.A.S : revenue, balance sheet and financial ratios
EQUISTONE PARTNERS FRANCE S.A.S is a French company
founded 35 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75016),
this company of category PME
shows in 2024 a revenue of 19.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - EQUISTONE PARTNERS FRANCE S.A.S (SIREN 379716699)
Indicador
2024
2023
2022
2021
2020
2019
2018
2017
2016
Ingresos
19 809 954 €
19 004 504 €
22 451 411 €
26 132 198 €
20 818 480 €
20 532 532 €
29 039 760 €
21 616 720 €
23 605 359 €
Resultado neto
5 417 787 €
5 735 851 €
6 584 217 €
4 263 901 €
6 626 791 €
8 026 733 €
3 455 499 €
1 046 346 €
1 525 113 €
EBITDA
6 802 975 €
6 276 751 €
7 835 493 €
7 925 970 €
8 499 572 €
7 911 433 €
6 669 860 €
2 736 920 €
5 935 760 €
Margen neto
27.3%
30.2%
29.3%
16.3%
31.8%
39.1%
11.9%
4.8%
6.5%
Ingresos y cuenta de resultados
In 2024, EQUISTONE PARTNERS FRANCE S.A.S achieves revenue of 19.8 M€. Activity remains stable over the period (CAGR: -2.2%). Vs 2023: +4%. After deducting consumption (0 €), gross margin stands at 19.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6.8 M€, representing 34.3% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 5.4 M€, i.e. 27.3% of revenue. This profit can be retained or distributed to shareholders.
Ingresos (2024)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
19 809 954 €
Margen bruto (2024)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
19 809 954 €
EBITDA (2024)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
6 802 975 €
EBIT (2024)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
7 057 967 €
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 26.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
0.003%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia EQUISTONE PARTNERS FRANCE S.A.S
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
Ratio de endeudamiento
0.005
0.007
0.004
0.003
0.012
0.057
0.004
0.003
0.003
Autonomía financiera
37.448
37.575
37.193
73.502
61.733
48.361
68.823
61.595
71.153
Capacidad de reembolso
0.0
0.0
0.0
0.0
0.0
0.001
0.0
0.0
0.0
Flujo de caja / Ingresos
8.097%
7.203%
12.405%
40.462%
30.456%
16.131%
29.605%
29.742%
26.061%
Positionnement sectoriel
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Méd: 8.29
Q3: 92.98
Excellent
In 2024, the debt ratio of EQUISTONE PARTNERS FRANCE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
71.15%2024
2022
2023
2024
Q1: 4.66%
Méd: 48.47%
Q3: 87.35%
Good
In 2024, the financial autonomy of EQUISTONE PARTNERS FRANCE... (71.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -0.01 years
Méd: 0.0 years
Q3: 3.01 years
Good
In 2024, the repayment capacity of EQUISTONE PARTNERS FRANCE... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 375.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
375.724
Cobertura de intereses (2024)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Evolución de indicadores de liquidez EQUISTONE PARTNERS FRANCE S.A.S
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
Ratio de liquidez
570.396
1311.544
857.039
1327.702
502.702
722.66
1301.757
332.0
375.724
Cobertura de intereses
0.094
0.249
0.091
0.107
0.088
0.327
0.567
0.155
0.11
Positionnement sectoriel
Liquidity ratio
375.722024
2022
2023
2024
Q1: 100.72
Méd: 472.35
Q3: 3121.45
Average-18 pts durante 3 años
In 2024, the liquidity ratio of EQUISTONE PARTNERS FRANCE... (375.72) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.11x2024
2022
2023
2024
Q1: -71.24x
Méd: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of EQUISTONE PARTNERS FRANCE... (0.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 41 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 15 days. The company must finance 26 days of gap between collections and payments. WCR is negative (-40 days): operations structurally generate cash. Notable WCR improvement over the period (-135%), freeing up cash.
NFR de explotación (2024)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
-2 202 471 €
Crédito clientes (2024)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
41 j
Crédito proveedores (2024)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
15 j
Rotación de inventario (2024)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
NFR en días de ingresos (2024)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
-40 j
Evolución del NFR y plazos EQUISTONE PARTNERS FRANCE S.A.S
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
6 210 806 €
11 690 322 €
10 446 182 €
5 195 141 €
37 890 €
5 577 395 €
7 211 169 €
-4 925 207 €
-2 202 471 €
Rotación de inventario (días)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
116
140
132
45
39
95
82
25
41
Crédit fournisseurs (jours)
45
35
42
36
26
20
25
16
15
Positionnement de EQUISTONE PARTNERS FRANCE S.A.S dans son secteur
Comparación con el sector Gestion de fonds
Estimación de valoración
Based on 62 transactions of similar company sales
in 2024,
the value of EQUISTONE PARTNERS FRANCE S.A.S is estimated at
26 137 422 €
(range 8 285 671€ - 57 641 503€).
With an EBITDA of 6 802 975€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
8285k€26137k€57641k€
26 137 422 €Range: 8 285 671€ - 57 641 503€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
6 802 975 €×4.8x
Estimation32 638 889 €
10 151 340€ - 73 475 590€
Revenue Multiple30%
19 809 954 €×0.30x
Estimation6 030 427 €
3 120 270€ - 16 791 074€
Net Income Multiple20%
5 417 787 €×7.4x
Estimation40 044 251 €
11 369 604€ - 79 331 932€
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare EQUISTONE PARTNERS FRANCE S.A.S with other companies in the same sector:
Frequently asked questions about EQUISTONE PARTNERS FRANCE S.A.S
What is the revenue of EQUISTONE PARTNERS FRANCE S.A.S ?
The revenue of EQUISTONE PARTNERS FRANCE S.A.S in 2024 is 19.8 M€.
Is EQUISTONE PARTNERS FRANCE S.A.S profitable?
Yes, EQUISTONE PARTNERS FRANCE S.A.S generated a net profit of 5.4 M€ in 2024.
Where is the headquarters of EQUISTONE PARTNERS FRANCE S.A.S ?
The headquarters of EQUISTONE PARTNERS FRANCE S.A.S is located in PARIS (75016), in the department Paris.
Where to find the tax return of EQUISTONE PARTNERS FRANCE S.A.S ?
The tax return of EQUISTONE PARTNERS FRANCE S.A.S is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EQUISTONE PARTNERS FRANCE S.A.S operate?
EQUISTONE PARTNERS FRANCE S.A.S operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico