Empleados: NN (None)Categoría jurídica: Société à responsabilité limitée (sans autre indication)Tamaño: PMEFecha de creación: 2012-05-31 (13 años)Estado: ActivaSector de actividad: Édition de livresUbicación: LEVES (28300), Eure-et-Loir
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ELLA EDITIONS : revenue, balance sheet and financial ratios
ELLA EDITIONS is a French company
founded 13 years ago,
specialized in the sector Édition de livres.
Based in LEVES (28300),
this company of category PME
shows in 2024 a revenue of 112 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - ELLA EDITIONS (SIREN 752319582)
Indicador
2024
2018
Ingresos
112 141 €
N/C
Resultado neto
6 101 €
4 211 €
EBITDA
13 956 €
N/C
Margen neto
5.4%
N/C
Ingresos y cuenta de resultados
In 2024, ELLA EDITIONS achieves revenue of 112 k€. After deducting consumption (72 k€), gross margin stands at 41 k€, i.e. a rate of 36%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 14 k€, representing 12.4% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 6 k€, i.e. 5.4% of revenue. This profit can be retained or distributed to shareholders.
Ingresos (2024)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
112 141 €
Margen bruto (2024)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
40 539 €
EBITDA (2024)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
13 956 €
EBIT (2024)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
18 414 €
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 181%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
181.4%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Capacité d'autofinancement rapportée au chiffre d'affaires.
Fórmula
(CAF / CA) x 100
Interpretación
Cuanto mayor sea el ratio, más liquidez genera la empresa
14.908%
Capacidad de reembolso (2024)
?
Capacidad de reembolso
Definición
Número de años necesarios para reembolsar las deudas con el flujo de caja.
Fórmula
Dettes financières / CAF
Interpretación
< 3 años : Excelente 3-5 años : Correcto > 5 años : Attention
1.578
Evolución de indicadores de solvencia ELLA EDITIONS
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2018
2024
Ratio de endeudamiento
99.744
181.4
Autonomía financiera
46.963
35.537
Capacidad de reembolso
None
1.578
Flujo de caja / Ingresos
None%
14.908%
Positionnement sectoriel
Debt ratio
181.42024
2018
2024
Q1: 0.0
Méd: 0.83
Q3: 20.07
Watch
In 2024, the debt ratio of ELLA EDITIONS (181.40) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
35.54%2024
2018
2024
Q1: 0.0%
Méd: 21.83%
Q3: 54.97%
Good
In 2024, the financial autonomy of ELLA EDITIONS (35.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.58 years2024
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.13 years
Watch
In 2024, the repayment capacity of ELLA EDITIONS (1.58) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Ratios de liquidez
The interest coverage ratio (= EBIT / Interest expenses) is 12.2x. Operating income very largely covers interest expenses: high safety margin.
Cobertura de intereses (2024)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Evolución de indicadores de liquidez ELLA EDITIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2018
2024
Ratio de liquidez
0.0
None
Cobertura de intereses
None
12.152
Positionnement sectoriel
Liquidity ratio
0.02018
2018
Q1: 125.62
Méd: 214.88
Q3: 427.12
Watch
In 2018, the liquidity ratio of ELLA EDITIONS (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
12.15x2024
2024
Q1: 0.0x
Méd: 0.0x
Q3: 0.79x
Excellent
In 2024, the interest coverage of ELLA EDITIONS (12.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Positionnement de ELLA EDITIONS dans son secteur
Comparación con el sector Édition de livres
Estimación de valoración
Based on 104 transactions of similar company sales
(all years),
the value of ELLA EDITIONS is estimated at
21 617 €
(range 9 485€ - 58 509€).
With an EBITDA of 13 956€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
9k€21k€58k€
21 617 €Range: 9 485€ - 58 509€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
13 956 €×1.1x
Estimation16 021 €
8 257€ - 65 756€
Revenue Multiple30%
112 141 €×0.24x
Estimation27 379 €
13 514€ - 51 436€
Net Income Multiple20%
6 101 €×4.4x
Estimation26 967 €
6 516€ - 51 004€
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de livres)
Compare ELLA EDITIONS with other companies in the same sector:
Yes, ELLA EDITIONS generated a net profit of 6 k€ in 2024.
Where is the headquarters of ELLA EDITIONS ?
The headquarters of ELLA EDITIONS is located in LEVES (28300), in the department Eure-et-Loir.
Where to find the tax return of ELLA EDITIONS ?
The tax return of ELLA EDITIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ELLA EDITIONS operate?
ELLA EDITIONS operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico