Empleados: 02 (2023.0)Categoría jurídica: SCA (commandite par actions)Tamaño: ETIFecha de creación: 2014-08-01 (11 años)Estado: ActivaSector de actividad: Affrètement et organisation des transports Ubicación: RUMILLY (74150), Haute-Savoie
DUPESSEY DISTRIBUTION : revenue, balance sheet and financial ratios
DUPESSEY DISTRIBUTION is a French company
founded 11 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in RUMILLY (74150),
this company of category ETI
shows in 2022 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - DUPESSEY DISTRIBUTION (SIREN 803855634)
Indicador
2024
2023
2022
2021
2020
2019
2018
2017
2016
Ingresos
N/C
N/C
4 088 330 €
4 343 828 €
4 003 487 €
2 379 502 €
2 989 255 €
N/C
N/C
Resultado neto
65 584 €
298 388 €
242 311 €
206 203 €
108 054 €
57 980 €
180 103 €
159 765 €
0 €
EBITDA
N/C
N/C
415 698 €
338 826 €
200 020 €
94 263 €
252 850 €
N/C
N/C
Margen neto
N/C
N/C
5.9%
4.7%
2.7%
2.4%
6.0%
N/C
N/C
Ingresos y cuenta de resultados
In 2024, DUPESSEY DISTRIBUTION generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 160 k€ -> 66 k€.
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
65 584 €
Chargement du compte de résultat...
Cuenta de resultados
Poste
Importe
% CA
Evolución
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
0.0%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia DUPESSEY DISTRIBUTION
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
Ratio de endeudamiento
None
3.82
0.01
0.05
0.019
0.77
2.707
0.873
0.0
Autonomía financiera
0.0
54.461
53.832
44.14
29.559
28.624
25.421
37.409
34.35
Capacidad de reembolso
None
None
0.0
0.0
0.0
0.013
0.043
None
None
Flujo de caja / Ingresos
None%
None%
6.048%
2.282%
2.586%
4.686%
6.036%
None%
None%
Positionnement sectoriel
Debt ratio
0.02024
2022
2023
2024
Q1: 0.01
Méd: 7.18
Q3: 44.29
Excellent-8 pts durante 3 años
In 2024, the debt ratio of DUPESSEY DISTRIBUTION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
34.35%2024
2022
2023
2024
Q1: 15.25%
Méd: 32.76%
Q3: 53.69%
Good+9 pts durante 3 años
In 2024, the financial autonomy of DUPESSEY DISTRIBUTION (34.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.04 years2022
2022
Q1: 0.0 years
Méd: 0.09 years
Q3: 1.48 years
Good
In 2022, the repayment capacity of DUPESSEY DISTRIBUTION (0.04) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 154.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
154.2
Evolución de indicadores de liquidez DUPESSEY DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
Ratio de liquidez
141.24
229.765
216.391
178.885
141.105
139.475
134.727
165.127
154.2
Cobertura de intereses
None
None
0.002
0.158
0.006
0.001
2.54
None
None
Positionnement sectoriel
Liquidity ratio
154.22024
2022
2023
2024
Q1: 118.72
Méd: 156.03
Q3: 230.66
Average+14 pts durante 3 años
In 2024, the liquidity ratio of DUPESSEY DISTRIBUTION (154.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.54x2022
2022
Q1: 0.0x
Méd: 0.41x
Q3: 3.78x
Good
In 2022, the interest coverage of DUPESSEY DISTRIBUTION (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
NFR de explotación (2024)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
0 €
Crédito clientes (2024)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
0 j
Crédito proveedores (2024)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
0 j
Rotación de inventario (2024)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
Evolución del NFR y plazos DUPESSEY DISTRIBUTION
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
0 €
0 €
824 526 €
629 236 €
421 047 €
464 399 €
1 012 434 €
0 €
0 €
Rotación de inventario (días)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
0
0
69
81
39
41
43
0
0
Crédit fournisseurs (jours)
0
0
68
88
65
54
78
0
0
Positionnement de DUPESSEY DISTRIBUTION dans son secteur
Comparación con el sector Affrètement et organisation des transports
Estimación de valoración
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 16 671€ to 138 877€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
16k€20k€138k€
20 043 €Range: 16 671€ - 138 877€
NAF 5 année 2024
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare DUPESSEY DISTRIBUTION with other companies in the same sector:
Frequently asked questions about DUPESSEY DISTRIBUTION
What is the revenue of DUPESSEY DISTRIBUTION ?
The revenue of DUPESSEY DISTRIBUTION in 2022 is 4.1 M€.
Is DUPESSEY DISTRIBUTION profitable?
Yes, DUPESSEY DISTRIBUTION generated a net profit of 66 k€ in 2024.
Where is the headquarters of DUPESSEY DISTRIBUTION ?
The headquarters of DUPESSEY DISTRIBUTION is located in RUMILLY (74150), in the department Haute-Savoie.
Where to find the tax return of DUPESSEY DISTRIBUTION ?
The tax return of DUPESSEY DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DUPESSEY DISTRIBUTION operate?
DUPESSEY DISTRIBUTION operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico