Empleados: 03 (2023.0)Categoría jurídica: SCA (commandite par actions)Tamaño: PMEFecha de creación: 2005-06-30 (20 años)Estado: ActivaSector de actividad: Agences immobilièresUbicación: NANTES (44000), Loire-Atlantique
DUGUE : revenue, balance sheet and financial ratios
DUGUE is a French company
founded 20 years ago,
specialized in the sector Agences immobilières.
Based in NANTES (44000),
this company of category PME
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, DUGUE generates positive net income of 222 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 261 k€ -> 222 k€.
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
222 369 €
Chargement du compte de résultat...
Cuenta de resultados
Poste
Importe
% CA
Evolución
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
27.226%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Ratio de endeudamiento
1.184
0.876
0.1
0.1
4.272
37.251
33.864
30.2
26.91
27.226
Autonomía financiera
41.382
50.021
77.001
76.537
77.386
62.168
52.676
58.8
65.271
36.397
Capacidad de reembolso
0.027
0.031
0.006
0.003
0.188
1.499
1.382
1.922
None
None
Flujo de caja / Ingresos
11.86%
10.144%
8.236%
16.962%
15.473%
14.256%
15.455%
9.361%
None%
None%
Positionnement sectoriel
Debt ratio
27.232024
2022
2023
2024
Q1: 0.0
Méd: 9.94
Q3: 66.37
Average
In 2024, the debt ratio of DUGUE (27.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.4%2024
2022
2023
2024
Q1: 2.93%
Méd: 25.86%
Q3: 59.99%
Good-15 pts durante 3 años
In 2024, the financial autonomy of DUGUE (36.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.92 years2022
2022
Q1: 0.0 years
Méd: 0.01 years
Q3: 1.65 years
Average
In 2022, the repayment capacity of DUGUE (1.92) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 184.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
184.439
Evolución de indicadores de liquidez DUGUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Ratio de liquidez
153.132
179.947
378.051
401.2
709.125
689.883
340.412
427.679
571.022
184.439
Cobertura de intereses
0.321
0.137
0.517
0.0
0.0
0.0
0.555
1.3
None
None
Positionnement sectoriel
Liquidity ratio
184.442024
2022
2023
2024
Q1: 103.88
Méd: 180.17
Q3: 474.31
Good-25 pts durante 3 años
In 2024, the liquidity ratio of DUGUE (184.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.3x2022
2022
Q1: 0.0x
Méd: 0.0x
Q3: 1.34x
Good
In 2022, the interest coverage of DUGUE (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
NFR de explotación (2024)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
0 €
Crédito clientes (2024)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
0 j
Crédito proveedores (2024)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
0 j
Rotación de inventario (2024)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
Evolución del NFR y plazos DUGUE
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
184 625 €
871 389 €
176 370 €
-51 253 €
54 693 €
430 619 €
758 958 €
628 143 €
0 €
0 €
Rotación de inventario (días)
0
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
5
7
12
9
22
23
109
105
0
0
Crédit fournisseurs (jours)
122
134
47
25
20
25
96
60
0
0
Positionnement de DUGUE dans son secteur
Comparación con el sector Agences immobilières
Estimación de valoración
Based on 64 transactions of similar company sales
in 2024,
the value of DUGUE is estimated at
1 114 720 €
(range 490 038€ - 2 469 908€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
490k€1114k€2469k€
1 114 720 €Range: 490 038€ - 2 469 908€
NAF 5 année 2024
Valuation method used
Net Income Multiple
222 369 €
×
5.0x
=1 114 720 €
Range: 490 039€ - 2 469 909€
Only this financial indicator is available for this company.
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare DUGUE with other companies in the same sector:
Yes, DUGUE generated a net profit of 222 k€ in 2024.
Where is the headquarters of DUGUE ?
The headquarters of DUGUE is located in NANTES (44000), in the department Loire-Atlantique.
Where to find the tax return of DUGUE ?
The tax return of DUGUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DUGUE operate?
DUGUE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico