DUGUE : revenue, balance sheet and financial ratios

DUGUE is a French company founded 20 years ago, specialized in the sector Agences immobilières. Based in NANTES (44000), this company of category PME shows in 2022 a revenue of 2.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - DUGUE (SIREN 483920815)
Indicador 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Ingresos N/C N/C 1 997 464 € 2 013 258 € 2 016 103 € 1 716 126 € 2 733 496 € 1 871 891 € 2 382 668 € 2 378 570 €
Resultado neto 222 369 € 199 466 € 198 110 € 302 745 € 263 357 € 229 798 € 431 090 € 105 417 € 212 078 € 260 536 €
EBITDA N/C N/C 253 083 € 412 963 € 385 216 € 349 961 € 627 698 € 187 667 € 336 505 € 395 983 €
Margen neto N/C N/C 9.9% 15.0% 13.1% 13.4% 15.8% 5.6% 8.9% 11.0%

Ingresos y cuenta de resultados

In 2024, DUGUE generates positive net income of 222 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 261 k€ -> 222 k€.

Resultado neto (2024) ?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios

222 369 €

Chargement du compte de résultat...

Évolution graphique

Mostrar :

Activo

Chargement des données...

Pasivo

Chargement des données...

Ratios de solvencia y endeudamiento

The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.

Ratio de endeudamiento (2024) ?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible
50-100% : Moderado
> 100% : Alto

27.226%

Autonomía financiera (2024) ?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Fórmula
(Fondos propios / Total balance) x 100
Interpretación
> 30% : Buena autonomía
20-30% : Media
< 20% : Faible

36.397%

Ratio de obsolescencia (2024) ?
Ratio de obsolescencia
Definición
Mide el grado de desgaste del inmovilizado material.
Fórmula
Amortización acumulada / Inmovilizado bruto x 100
Interpretación
< 50% : Activos recientes
50-70% : Desgaste normal
> 70% : Activos envejecidos

17.7%

Evolución de indicadores de solvencia
DUGUE

Positionnement sectoriel

Debt ratio
27.23 2024
2022
2023
2024
Q1: 0.0
Méd: 9.94
Q3: 66.37
Average

In 2024, the debt ratio of DUGUE (27.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
36.4% 2024
2022
2023
2024
Q1: 2.93%
Méd: 25.86%
Q3: 59.99%
Good -15 pts durante 3 años

In 2024, the financial autonomy of DUGUE (36.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.92 years 2022
2022
Q1: 0.0 years
Méd: 0.01 years
Q3: 1.65 years
Average

In 2022, the repayment capacity of DUGUE (1.92) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Ratios de liquidez

The liquidity ratio (= Current assets / Current liabilities) stands at 184.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Ratio de liquidez (2024) ?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno
1-1.5 : Correcto
< 1 : Risque de liquidité

184.439

Evolución de indicadores de liquidez
DUGUE

Positionnement sectoriel

Liquidity ratio
184.44 2024
2022
2023
2024
Q1: 103.88
Méd: 180.17
Q3: 474.31
Good -25 pts durante 3 años

In 2024, the liquidity ratio of DUGUE (184.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.3x 2022
2022
Q1: 0.0x
Méd: 0.0x
Q3: 1.34x
Good

In 2022, the interest coverage of DUGUE (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Necesidad de fondo de rotación (NFR) y plazos de pago

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

NFR de explotación (2024) ?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada
Positivo = necesidad de financiación

0 €

Crédito clientes (2024) ?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno
45-60j : Medio
> 60j : Largo

0 j

Crédito proveedores (2024) ?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería

0 j

Rotación de inventario (2024) ?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación

0 j

Evolución del NFR y plazos
DUGUE

Positionnement de DUGUE dans son secteur

Comparación con el sector Agences immobilières

Estimación de valoración

Based on 64 transactions of similar company sales in 2024, the value of DUGUE is estimated at 1 114 720 € (range 490 038€ - 2 469 908€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
64 tx
490k€ 1114k€ 2469k€
1 114 720 € Range: 490 038€ - 2 469 908€
NAF 5 année 2024

Valuation method used

Net Income Multiple
222 369 € × 5.0x = 1 114 720 €
Range: 490 039€ - 2 469 909€

Only this financial indicator is available for this company.

Evolución de la valoración

How is this estimate calculated?

This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare DUGUE with other companies in the same sector:

Frequently asked questions about DUGUE

What is the revenue of DUGUE ?

The revenue of DUGUE in 2022 is 2.0 M€.

Is DUGUE profitable?

Yes, DUGUE generated a net profit of 222 k€ in 2024.

Where is the headquarters of DUGUE ?

The headquarters of DUGUE is located in NANTES (44000), in the department Loire-Atlantique.

Where to find the tax return of DUGUE ?

The tax return of DUGUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DUGUE operate?

DUGUE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.