Empleados: 11 (2023.0)Categoría jurídica: SCA (commandite par actions)Tamaño: PMEFecha de creación: 2017-07-06 (8 años)Estado: ActivaSector de actividad: Programmation informatiqueUbicación: MARSEILLE (13016), Bouches-du-Rhone
DIGITECH DEVELOPMENT : revenue, balance sheet and financial ratios
DIGITECH DEVELOPMENT is a French company
founded 8 years ago,
specialized in the sector Programmation informatique.
Based in MARSEILLE (13016),
this company of category PME
shows in 2024 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - DIGITECH DEVELOPMENT (SIREN 830788485)
Indicador
2024
2023
2022
2021
2020
2018
Ingresos
1 217 977 €
2 186 748 €
974 709 €
1 536 186 €
1 085 459 €
79 500 €
Resultado neto
-317 526 €
28 706 €
-210 707 €
49 618 €
-89 221 €
-90 030 €
EBITDA
-227 930 €
152 544 €
-92 491 €
-137 574 €
62 258 €
-104 138 €
Margen neto
-26.1%
1.3%
-21.6%
3.2%
-8.2%
-113.2%
Ingresos y cuenta de resultados
In 2024, DIGITECH DEVELOPMENT achieves revenue of 1.2 M€. Over the period 2018-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +57.6%. Significant drop of -44% vs 2023. After deducting consumption (8 k€), gross margin stands at 1.2 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -228 k€, representing -18.7% of revenue. Warning negative scissor effect: despite revenue change (-44%), EBITDA varies by -249%, reducing margin by 25.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -318 k€ (-26.1% of revenue), which will impact equity.
Ingresos (2024)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
1 217 977 €
Margen bruto (2024)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
1 210 125 €
EBITDA (2024)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
-227 930 €
EBIT (2024)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
-355 055 €
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at -581%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
-581.447%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia DIGITECH DEVELOPMENT
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2018
2020
2021
2022
2023
2024
Ratio de endeudamiento
-229.733
135.569
152.541
446.895
327.379
-581.447
Autonomía financiera
-32.822
18.456
22.639
10.611
10.621
-8.628
Capacidad de reembolso
-2.211
-8.721
-3.569
-4.414
4.834
-3.596
Flujo de caja / Ingresos
-115.044%
-4.753%
-10.621%
-17.152%
6.125%
-15.55%
Positionnement sectoriel
Debt ratio
-581.452024
2022
2023
2024
Q1: 0.0
Méd: 3.36
Q3: 42.51
Excellent-50 pts durante 3 años
In 2024, the debt ratio of DIGITECH DEVELOPMENT (-581.45) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-8.63%2024
2022
2023
2024
Q1: 3.88%
Méd: 34.74%
Q3: 63.98%
Average-6 pts durante 3 años
In 2024, the financial autonomy of DIGITECH DEVELOPMENT (-8.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.6 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.39 years
Excellent
In 2024, the repayment capacity of DIGITECH DEVELOPMENT (-3.60) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 67.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
67.18
Cobertura de intereses (2024)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Evolución de indicadores de liquidez DIGITECH DEVELOPMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2018
2020
2021
2022
2023
2024
Ratio de liquidez
139.875
290.706
222.291
148.082
164.133
67.18
Cobertura de intereses
-2.231
2.197
-2.13
-6.014
9.578
-3.373
Positionnement sectoriel
Liquidity ratio
67.182024
2022
2023
2024
Q1: 132.21
Méd: 250.32
Q3: 499.26
Watch
In 2024, the liquidity ratio of DIGITECH DEVELOPMENT (67.18) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-3.37x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 0.47x
Average
In 2024, the interest coverage of DIGITECH DEVELOPMENT (-3.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 11 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 60 days. Excellent situation: suppliers finance 49 days of the operating cycle (retail model). Inventory turnover is 46 days (= Average inventory / Cost of goods x 360). WCR is negative (-100 days): operations structurally generate cash. Notable WCR improvement over the period (-518%), freeing up cash.
NFR de explotación (2024)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
-338 951 €
Crédito clientes (2024)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
11 j
Crédito proveedores (2024)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
60 j
Rotación de inventario (2024)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
46 j
NFR en días de ingresos (2024)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
-100 j
Evolución del NFR y plazos DIGITECH DEVELOPMENT
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2018
2020
2021
2022
2023
2024
BFR d'exploitation
81 157 €
773 552 €
623 354 €
541 841 €
515 198 €
-338 951 €
Rotación de inventario (días)
181
28
8
91
19
46
Crédit clients (jours)
215
297
165
95
138
11
Crédit fournisseurs (jours)
271
153
74
159
112
60
Positionnement de DIGITECH DEVELOPMENT dans son secteur
Comparación con el sector Programmation informatique
Estimación de valoración
Based on 120 transactions of similar company sales
(all years),
the value of DIGITECH DEVELOPMENT is estimated at
330 812 €
(range 187 003€ - 809 058€).
The price/revenue ratio is 0.27x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
120 transactions
187k€330k€809k€
330 812 €Range: 187 003€ - 809 058€
NAF 5 all-time
Valuation method used
Revenue Multiple
1 217 977 €
×
0.27x
=330 812 €
Range: 187 004€ - 809 059€
Only this financial indicator is available for this company.
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Programmation informatique)
Compare DIGITECH DEVELOPMENT with other companies in the same sector:
Frequently asked questions about DIGITECH DEVELOPMENT
What is the revenue of DIGITECH DEVELOPMENT ?
The revenue of DIGITECH DEVELOPMENT in 2024 is 1.2 M€.
Is DIGITECH DEVELOPMENT profitable?
DIGITECH DEVELOPMENT recorded a net loss in 2024.
Where is the headquarters of DIGITECH DEVELOPMENT ?
The headquarters of DIGITECH DEVELOPMENT is located in MARSEILLE (13016), in the department Bouches-du-Rhone.
Where to find the tax return of DIGITECH DEVELOPMENT ?
The tax return of DIGITECH DEVELOPMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DIGITECH DEVELOPMENT operate?
DIGITECH DEVELOPMENT operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico