DHA : revenue, balance sheet and financial ratios

DHA is a French company founded 23 years ago, specialized in the sector Commerces de détail de charbons et combustibles. Based in CHEMILLE-EN-ANJOU (49120), this company of category PME shows in 2023 a revenue of 1.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - DHA (SIREN 445140304)
Indicador 2025 2024 2023 2022 2021 2020 2019 2018
Ingresos N/C N/C 1 230 619 € 1 293 931 € 1 188 278 € 830 715 € 719 389 € 780 402 €
Resultado neto 55 292 € -18 047 € 96 874 € 76 812 € 74 910 € 60 950 € 52 474 € 69 114 €
EBITDA N/C N/C 160 565 € 113 645 € 119 068 € 91 030 € 88 764 € 115 707 €
Margen neto N/C N/C 7.9% 5.9% 6.3% 7.3% 7.3% 8.9%

Ingresos y cuenta de resultados

In 2025, DHA generates positive net income of 55 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 69 k€ -> 55 k€.

Resultado neto (2025) ?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios

55 292 €

Chargement du compte de résultat...

Évolution graphique

Mostrar :

Activo

Chargement des données...

Pasivo

Chargement des données...

Ratios de solvencia y endeudamiento

The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Ratio de endeudamiento (2025) ?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible
50-100% : Moderado
> 100% : Alto

10.167%

Autonomía financiera (2025) ?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Fórmula
(Fondos propios / Total balance) x 100
Interpretación
> 30% : Buena autonomía
20-30% : Media
< 20% : Faible

75.883%

Ratio de obsolescencia (2025) ?
Ratio de obsolescencia
Definición
Mide el grado de desgaste del inmovilizado material.
Fórmula
Amortización acumulada / Inmovilizado bruto x 100
Interpretación
< 50% : Activos recientes
50-70% : Desgaste normal
> 70% : Activos envejecidos

27.9%

Evolución de indicadores de solvencia
DHA

Positionnement sectoriel

Debt ratio
10.17 2025
2023
2024
2025
Q1: 4.54
Méd: 22.2
Q3: 50.85
Good -22 pts durante 3 años

In 2025, the debt ratio of DHA (10.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
75.88% 2025
2023
2024
2025
Q1: 32.57%
Méd: 49.49%
Q3: 63.13%
Excellent +8 pts durante 3 años

In 2025, the financial autonomy of DHA (75.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
1.36 years 2023
2023
Q1: 0.0 years
Méd: 0.76 years
Q3: 2.13 years
Average

In 2023, the repayment capacity of DHA (1.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Ratios de liquidez

The liquidity ratio (= Current assets / Current liabilities) stands at 355.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Ratio de liquidez (2025) ?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno
1-1.5 : Correcto
< 1 : Risque de liquidité

355.762

Evolución de indicadores de liquidez
DHA

Positionnement sectoriel

Liquidity ratio
355.76 2025
2023
2024
2025
Q1: 161.86
Méd: 207.47
Q3: 344.85
Excellent

In 2025, the liquidity ratio of DHA (355.76) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
1.67x 2023
2023
Q1: 0.0x
Méd: 0.69x
Q3: 3.82x
Good

In 2023, the interest coverage of DHA (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Necesidad de fondo de rotación (NFR) y plazos de pago

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

NFR de explotación (2025) ?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada
Positivo = necesidad de financiación

0 €

Crédito clientes (2025) ?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno
45-60j : Medio
> 60j : Largo

0 j

Crédito proveedores (2025) ?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería

0 j

Rotación de inventario (2025) ?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación

0 j

Evolución del NFR y plazos
DHA

Positionnement de DHA dans son secteur

Comparación con el sector Commerces de détail de charbons et combustibles

Estimación de valoración

Based on 83 transactions of similar company sales in 2025, the value of DHA is estimated at 204 769 € (range 77 365€ - 301 672€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
83 tx
77k€ 204k€ 301k€
204 769 € Range: 77 365€ - 301 672€
NAF 5 année 2025

Valuation method used

Net Income Multiple
55 292 € × 3.7x = 204 770 €
Range: 77 365€ - 301 673€

Only this financial indicator is available for this company.

Evolución de la valoración

How is this estimate calculated?

This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerces de détail de charbons et combustibles)

Compare DHA with other companies in the same sector:

Frequently asked questions about DHA

What is the revenue of DHA ?

The revenue of DHA in 2023 is 1.2 M€.

Is DHA profitable?

Yes, DHA generated a net profit of 55 k€ in 2025.

Where is the headquarters of DHA ?

The headquarters of DHA is located in CHEMILLE-EN-ANJOU (49120), in the department Maine-et-Loire.

Where to find the tax return of DHA ?

The tax return of DHA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DHA operate?

DHA operates in the sector Commerces de détail de charbons et combustibles (NAF code 47.78B). See the 'Sector positioning' section above to compare the company with its competitors.