Empleados: 01 (2023.0)Categoría jurídica: Société à responsabilité limitée (sans autre indication)Tamaño: PMEFecha de creación: 2008-06-01 (17 años)Estado: ActivaSector de actividad: Autres transports routiers de voyageurs Ubicación: LAMENTIN (97129), Guadeloupe
D.D.C.T. : revenue, balance sheet and financial ratios
D.D.C.T. is a French company
founded 17 years ago,
specialized in the sector Autres transports routiers de voyageurs .
Based in LAMENTIN (97129),
this company of category PME
shows in 2021 a revenue of 161 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2021, D.D.C.T. achieves revenue of 161 k€. Revenue is declining over the period 2016-2021 (CAGR: -7.9%). Vs 2020, growth of +13% (142 k€ -> 161 k€). After deducting consumption (0 €), gross margin stands at 161 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 10 k€, representing 5.9% of revenue. Warning negative scissor effect: despite revenue change (+13%), EBITDA varies by -30%, reducing margin by 3.7 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 374 €, i.e. 0.2% of revenue. This profit can be retained or distributed to shareholders.
Ingresos (2021)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
161 016 €
Margen bruto (2021)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
161 016 €
EBITDA (2021)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
9 519 €
EBIT (2021)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
17 771 €
Resultado neto (2021)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 15.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 2.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Ratio de endeudamiento (2021)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
80.157%
Autonomía financiera (2021)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
Ratio de endeudamiento
0.0
3.521
11.034
88.11
95.863
80.157
Autonomía financiera
0.0
1.91
5.74
26.947
31.638
28.807
Capacidad de reembolso
0.0
0.0
0.307
-2.002
4.55
15.024
Flujo de caja / Ingresos
12.901%
0.174%
9.411%
-14.479%
8.78%
2.197%
Positionnement sectoriel
Debt ratio
80.162021
2019
2020
2021
Q1: 0.08
Méd: 39.41
Q3: 129.07
Average-14 pts durante 3 años
In 2021, the debt ratio of D.D.C.T. (80.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.81%2021
2019
2020
2021
Q1: 9.79%
Méd: 30.77%
Q3: 53.08%
Average+10 pts durante 3 años
In 2021, the financial autonomy of D.D.C.T. (28.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
15.02 years2021
2019
2020
2021
Q1: 0.0 years
Méd: 0.02 years
Q3: 2.0 years
Watch+53 pts durante 3 años
In 2021, the repayment capacity of D.D.C.T. (15.02) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 162.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.7x. Operating income very largely covers interest expenses: high safety margin.
Ratio de liquidez (2021)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
162.018
Cobertura de intereses (2021)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2017
2018
2019
2020
2021
Ratio de liquidez
207.562
126.512
108.55
126.072
138.876
162.018
Cobertura de intereses
19.229
-0.951
0.0
-0.171
11.924
5.736
Positionnement sectoriel
Liquidity ratio
162.022021
2019
2020
2021
Q1: 121.81
Méd: 200.29
Q3: 368.21
Average+7 pts durante 3 años
In 2021, the liquidity ratio of D.D.C.T. (162.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.74x2021
2019
2020
2021
Q1: 0.0x
Méd: 0.0x
Q3: 1.99x
Excellent+50 pts durante 3 años
In 2021, the interest coverage of D.D.C.T. (5.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 57 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 85 days. Favorable situation: supplier credit is longer than customer credit by 28 days. Overall, WCR represents 130 days of revenue, i.e. 58 k€ to permanently finance. Over 2016-2021, WCR increased by +449%, requiring additional financing.
NFR de explotación (2021)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
57 977 €
Crédito clientes (2021)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
57 j
Crédito proveedores (2021)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
85 j
Rotación de inventario (2021)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
NFR en días de ingresos (2021)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
130 j
Evolución del NFR y plazos D.D.C.T.
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
BFR d'exploitation
10 553 €
17 602 €
20 326 €
36 403 €
47 474 €
57 977 €
Rotación de inventario (días)
0
0
0
0
0
0
Crédit clients (jours)
13
16
27
29
45
57
Crédit fournisseurs (jours)
22
53
75
95
129
85
Positionnement de D.D.C.T. dans son secteur
Comparación con el sector Autres transports routiers de voyageurs
Estimación de valoración
Based on 85 transactions of similar company sales
(all years),
the value of D.D.C.T. is estimated at
13 676 €
(range 7 060€ - 34 628€).
With an EBITDA of 9 519€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
85 tx
7k€13k€34k€
13 676 €Range: 7 060€ - 34 628€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
9 519 €×1.4x
Estimation13 325 €
3 739€ - 37 813€
Revenue Multiple30%
161 016 €×0.14x
Estimation22 750 €
17 119€ - 51 036€
Net Income Multiple20%
374 €×2.5x
Estimation948 €
276€ - 2 055€
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres transports routiers de voyageurs )
Compare D.D.C.T. with other companies in the same sector:
Yes, D.D.C.T. generated a net profit of 374€ in 2021.
Where is the headquarters of D.D.C.T. ?
The headquarters of D.D.C.T. is located in LAMENTIN (97129), in the department Guadeloupe.
Where to find the tax return of D.D.C.T. ?
The tax return of D.D.C.T. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does D.D.C.T. operate?
D.D.C.T. operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico