Empleados: 11 (2023.0)Categoría jurídica: 5202Tamaño: PMEFecha de creación: 2003-12-18 (22 años)Estado: ActivaSector de actividad: Hôtels et hébergement similaire Ubicación: QUIMPER (29000), Finistere
CORNALACH : revenue, balance sheet and financial ratios
CORNALACH is a French company
founded 22 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in QUIMPER (29000),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, CORNALACH generates positive net income of 140 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Resultado neto (2025)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
140 170 €
Chargement du compte de résultat...
Cuenta de resultados
Poste
Importe
% CA
Evolución
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 558%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Ratio de endeudamiento (2025)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
557.654%
Autonomía financiera (2025)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2017
2018
2019
2020
2021
2022
2023
2024
2025
Ratio de endeudamiento
-848.088
1054.219
1106.602
1078.875
1446.408
1404.206
943.713
768.785
557.654
Autonomía financiera
-12.511
8.147
7.669
7.874
6.17
6.251
8.973
10.701
14.031
Capacidad de reembolso
60.963
40.295
18.787
16.173
151.376
20.662
11.885
None
None
Flujo de caja / Ingresos
5.007%
5.304%
10.838%
12.411%
2.813%
12.249%
16.011%
None%
None%
Positionnement sectoriel
Debt ratio
557.652025
2023
2024
2025
Q1: 1.64
Méd: 30.37
Q3: 112.14
Watch
In 2025, the debt ratio of CORNALACH (557.65) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.03%2025
2023
2024
2025
Q1: 10.29%
Méd: 39.41%
Q3: 64.73%
Average
In 2025, the financial autonomy of CORNALACH (14.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
11.88 years2023
2023
Q1: -0.05 years
Méd: 0.92 years
Q3: 4.62 years
Average
In 2023, the repayment capacity of CORNALACH (11.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 170.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2025)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
170.425
Evolución de indicadores de liquidez CORNALACH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2017
2018
2019
2020
2021
2022
2023
2024
2025
Ratio de liquidez
96.301
82.263
71.084
87.476
317.988
261.405
219.89
196.236
170.425
Cobertura de intereses
32.136
21.906
12.357
10.391
23.414
12.645
7.003
None
None
Positionnement sectoriel
Liquidity ratio
170.432025
2023
2024
2025
Q1: 71.69
Méd: 152.66
Q3: 307.39
Good
In 2025, the liquidity ratio of CORNALACH (170.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
7.0x2023
2023
Q1: 0.0x
Méd: 1.48x
Q3: 10.22x
Good
In 2023, the interest coverage of CORNALACH (7.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 125 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 303 days. Excellent situation: suppliers finance 178 days of the operating cycle (retail model).
NFR de explotación (2025)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
0 €
Crédito clientes (2025)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
125 j
Crédito proveedores (2025)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
303 j
Rotación de inventario (2025)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
Evolución del NFR y plazos CORNALACH
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2017
2018
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
-60 486 €
-11 388 €
-9 867 €
-42 227 €
-13 572 €
-107 292 €
-80 797 €
0 €
0 €
Rotación de inventario (días)
2
2
2
2
2
2
2
0
0
Crédit clients (jours)
9
7
3
7
6
3
6
83
125
Crédit fournisseurs (jours)
46
44
58
57
45
50
59
280
303
Positionnement de CORNALACH dans son secteur
Comparación con el sector Hôtels et hébergement similaire
Estimación de valoración
Based on 114 transactions of similar company sales
in 2025,
the value of CORNALACH is estimated at
792 910 €
(range 192 864€ - 2 396 959€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
192k€792k€2396k€
792 910 €Range: 192 864€ - 2 396 959€
NAF 5 année 2025
Valuation method used
Net Income Multiple
140 170 €
×
5.7x
=792 911 €
Range: 192 865€ - 2 396 959€
Only this financial indicator is available for this company.
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare CORNALACH with other companies in the same sector:
Yes, CORNALACH generated a net profit of 140 k€ in 2025.
Where is the headquarters of CORNALACH ?
The headquarters of CORNALACH is located in QUIMPER (29000), in the department Finistere.
Where to find the tax return of CORNALACH ?
The tax return of CORNALACH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CORNALACH operate?
CORNALACH operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico