Empleados: NN (2023.0)Categoría jurídica: SCA (commandite par actions)Tamaño: PMEFecha de creación: 1990-10-07 (35 años)Estado: ActivaSector de actividad: Agences immobilièresUbicación: CLAMART (92140), Hauts-de-Seine
CONSEIL GESTION PROMOTION : revenue, balance sheet and financial ratios
CONSEIL GESTION PROMOTION is a French company
founded 35 years ago,
specialized in the sector Agences immobilières.
Based in CLAMART (92140),
this company of category PME
shows in 2023 a revenue of 1 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, CONSEIL GESTION PROMOTION achieves revenue of 1 k€. Revenue is declining over the period 2016-2023 (CAGR: -48.7%). Significant drop of -50% vs 2022. After deducting consumption (0 €), gross margin stands at 1 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -24 k€, representing -2170.6% of revenue. Positive scissor effect: EBITDA margin improves by +340.9 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -22 k€ (-1960.0% of revenue), which will impact equity.
Ingresos (2023)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
1 100 €
Margen bruto (2023)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
1 100 €
EBITDA (2023)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
-23 877 €
EBIT (2023)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
-23 995 €
Resultado neto (2023)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Ratio de endeudamiento (2023)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
0.055%
Autonomía financiera (2023)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia CONSEIL GESTION PROMOTION
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
Ratio de endeudamiento
16.115
14.325
15.821
30.487
7.032
0.013
0.017
0.055
Autonomía financiera
79.883
74.393
70.075
64.662
82.338
93.502
93.059
97.333
Capacidad de reembolso
1.123
-1.363
-1.491
0.682
18.52
0.0
-0.001
-0.003
Flujo de caja / Ingresos
17.631%
-15.484%
-15.194%
33.579%
1.067%
55.511%
-2276.818%
-1949.364%
Positionnement sectoriel
Debt ratio
0.062023
2021
2022
2023
Q1: 0.0
Méd: 11.28
Q3: 68.41
Good
In 2023, the debt ratio of CONSEIL GESTION PROMOTION (0.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
97.33%2023
2021
2022
2023
Q1: 3.91%
Méd: 28.47%
Q3: 61.04%
Excellent
In 2023, the financial autonomy of CONSEIL GESTION PROMOTION (97.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.0 years2023
2021
2022
2023
Q1: -0.13 years
Méd: 0.0 years
Q3: 1.25 years
Good+24 pts durante 3 años
In 2023, the repayment capacity of CONSEIL GESTION PROMOTION (-0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 2404.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2023)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
2404.244
Cobertura de intereses (2023)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Evolución de indicadores de liquidez CONSEIL GESTION PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
Ratio de liquidez
935.153
454.529
360.301
500.514
613.925
1450.613
1001.763
2404.244
Cobertura de intereses
6.363
-2.348
1.294
0.485
0.0
0.0
0.0
0.0
Positionnement sectoriel
Liquidity ratio
2404.242023
2021
2022
2023
Q1: 106.71
Méd: 191.54
Q3: 498.6
Excellent
In 2023, the liquidity ratio of CONSEIL GESTION PROMOTION (2404.24) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Méd: 0.0x
Q3: 0.95x
Average
In 2023, the interest coverage of CONSEIL GESTION PROMOTION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 124 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 85 days. The gap of 39 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 3562 days of revenue, i.e. 11 k€ to permanently finance. Over 2016-2023, WCR increased by +612%, requiring additional financing.
NFR de explotación (2023)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
10 884 €
Crédito clientes (2023)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
124 j
Crédito proveedores (2023)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
85 j
Rotación de inventario (2023)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
NFR en días de ingresos (2023)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
3562 j
Evolución del NFR y plazos CONSEIL GESTION PROMOTION
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
BFR d'exploitation
1 529 €
-16 327 €
-13 093 €
-27 119 €
-10 801 €
-2 876 €
2 642 €
10 884 €
Rotación de inventario (días)
0
0
0
0
0
0
0
0
Crédit clients (jours)
5
9
23
6
38
14
62
124
Crédit fournisseurs (jours)
33
33
69
30
27
34
57
85
Positionnement de CONSEIL GESTION PROMOTION dans son secteur
Comparación con el sector Agences immobilières
Estimación de valoración
Based on 63 transactions of similar company sales
in 2023,
the value of CONSEIL GESTION PROMOTION is estimated at
335 €
(range 146€ - 639€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
0k€0k€0k€
335 €Range: 146€ - 639€
NAF 5 année 2023
Valuation method used
Revenue Multiple
1 100 €
×
0.30x
=335 €
Range: 147€ - 639€
Only this financial indicator is available for this company.
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare CONSEIL GESTION PROMOTION with other companies in the same sector:
Frequently asked questions about CONSEIL GESTION PROMOTION
What is the revenue of CONSEIL GESTION PROMOTION ?
The revenue of CONSEIL GESTION PROMOTION in 2023 is 1 k€.
Is CONSEIL GESTION PROMOTION profitable?
CONSEIL GESTION PROMOTION recorded a net loss in 2023.
Where is the headquarters of CONSEIL GESTION PROMOTION ?
The headquarters of CONSEIL GESTION PROMOTION is located in CLAMART (92140), in the department Hauts-de-Seine.
Where to find the tax return of CONSEIL GESTION PROMOTION ?
The tax return of CONSEIL GESTION PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONSEIL GESTION PROMOTION operate?
CONSEIL GESTION PROMOTION operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico