Empleados: NN (None)Categoría jurídica: Société à responsabilité limitée (sans autre indication)Tamaño: PMEFecha de creación: 2018-05-23 (7 años)Estado: ActivaSector de actividad: Gestion de fondsUbicación: LILLE (59800), Nord
CHEM4BIZ : revenue, balance sheet and financial ratios
CHEM4BIZ is a French company
founded 7 years ago,
specialized in the sector Gestion de fonds.
Based in LILLE (59800),
this company of category PME
shows in 2020 a revenue of 72 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2021, CHEM4BIZ generates positive net income of 132 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2021: 498 k€ -> 132 k€.
Resultado neto (2021)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
131 561 €
Chargement du compte de résultat...
Cuenta de resultados
Poste
Importe
% CA
Evolución
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Ratio de endeudamiento (2021)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
55.21%
Autonomía financiera (2021)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2018
2019
2020
2021
Ratio de endeudamiento
101.6
97.223
80.664
55.21
Autonomía financiera
49.366
50.058
54.327
63.811
Capacidad de reembolso
1.319
17.971
15.67
None
Flujo de caja / Ingresos
1514.915%
39.281%
51.987%
None%
Positionnement sectoriel
Debt ratio
55.212021
2019
2020
2021
Q1: 0.02
Méd: 16.89
Q3: 133.03
Average-12 pts durante 3 años
In 2021, the debt ratio of CHEM4BIZ (55.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.81%2021
2019
2020
2021
Q1: 13.27%
Méd: 52.52%
Q3: 87.72%
Good+10 pts durante 3 años
In 2021, the financial autonomy of CHEM4BIZ (63.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
15.67 years2020
2019
2020
Q1: -0.32 years
Méd: 0.0 years
Q3: 3.81 years
Average
In 2020, the repayment capacity of CHEM4BIZ (15.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 2285.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2021)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
2285.259
Evolución de indicadores de liquidez CHEM4BIZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2018
2019
2020
2021
Ratio de liquidez
908.542
649.214
1106.684
2285.259
Cobertura de intereses
47.755
22.396
368.74
None
Positionnement sectoriel
Liquidity ratio
2285.262021
2019
2020
2021
Q1: 95.51
Méd: 362.13
Q3: 2062.09
Excellent+20 pts durante 3 años
In 2021, the liquidity ratio of CHEM4BIZ (2285.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
368.74x2020
2019
2020
Q1: -45.81x
Méd: 0.0x
Q3: 0.0x
Excellent
In 2020, the interest coverage of CHEM4BIZ (368.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
NFR de explotación (2021)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
0 €
Crédito clientes (2021)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
0 j
Crédito proveedores (2021)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
0 j
Rotación de inventario (2021)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
Evolución del NFR y plazos CHEM4BIZ
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2018
2019
2020
2021
BFR d'exploitation
-5 964 €
20 567 €
-39 229 €
0 €
Rotación de inventario (días)
0
0
0
0
Crédit clients (jours)
0
133
0
0
Crédit fournisseurs (jours)
22
67
63
0
Positionnement de CHEM4BIZ dans son secteur
Comparación con el sector Gestion de fonds
Estimación de valoración
Based on 76 transactions of similar company sales
in 2021,
the value of CHEM4BIZ is estimated at
1 438 431 €
(range 342 575€ - 1 806 288€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
76 tx
342k€1438k€1806k€
1 438 431 €Range: 342 575€ - 1 806 288€
NAF 5 année 2021
Valuation method used
Net Income Multiple
131 561 €
×
10.9x
=1 438 432 €
Range: 342 575€ - 1 806 288€
Only this financial indicator is available for this company.
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare CHEM4BIZ with other companies in the same sector:
Yes, CHEM4BIZ generated a net profit of 132 k€ in 2021.
Where is the headquarters of CHEM4BIZ ?
The headquarters of CHEM4BIZ is located in LILLE (59800), in the department Nord.
Where to find the tax return of CHEM4BIZ ?
The tax return of CHEM4BIZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHEM4BIZ operate?
CHEM4BIZ operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico