Empleados: 03 (2023.0)Categoría jurídica: 6317Tamaño: PMEFecha de creación: 1900-01-01 (126 años)Estado: ActivaSector de actividad: VinificationUbicación: GHISONACCIA (20240), None
CAVE COOP VINIC ST ANTOINE : revenue, balance sheet and financial ratios
CAVE COOP VINIC ST ANTOINE is a French company
founded 126 years ago,
specialized in the sector Vinification.
Based in GHISONACCIA (20240),
this company of category PME
shows in 2018 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - CAVE COOP VINIC ST ANTOINE (SIREN 311248611)
Indicador
2022
2021
2020
2019
2018
2017
2016
Ingresos
N/C
N/C
N/C
N/C
4 348 451 €
3 797 495 €
3 635 870 €
Resultado neto
71 026 €
41 302 €
34 862 €
31 912 €
30 217 €
33 017 €
15 920 €
EBITDA
N/C
N/C
N/C
N/C
294 396 €
279 190 €
248 596 €
Margen neto
N/C
N/C
N/C
N/C
0.7%
0.9%
0.4%
Ingresos y cuenta de resultados
In 2022, CAVE COOP VINIC ST ANTOINE generates positive net income of 71 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 16 k€ -> 71 k€.
Resultado neto (2022)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
71 026 €
Chargement du compte de résultat...
Cuenta de resultados
Poste
Importe
% CA
Evolución
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Ratio de endeudamiento (2022)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
10.618%
Autonomía financiera (2022)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia CAVE COOP VINIC ST ANTOINE
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2022
Ratio de endeudamiento
13.354
28.092
33.933
31.91
28.076
30.586
10.618
Autonomía financiera
72.196
64.202
64.424
65.623
69.995
68.418
71.6
Capacidad de reembolso
2.295
4.717
5.318
None
None
None
None
Flujo de caja / Ingresos
5.237%
5.359%
5.281%
None%
None%
None%
None%
Positionnement sectoriel
Debt ratio
10.622022
2020
2021
2022
Q1: 21.22
Méd: 65.48
Q3: 140.9
Excellent
In 2022, the debt ratio of CAVE COOP VINIC ST ANTOINE (10.62) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
71.6%2022
2020
2021
2022
Q1: 25.66%
Méd: 38.53%
Q3: 51.66%
Excellent+11 pts durante 3 años
In 2022, the financial autonomy of CAVE COOP VINIC ST ANTOINE (71.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 275.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2022)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
275.047
Evolución de indicadores de liquidez CAVE COOP VINIC ST ANTOINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2017
2018
2019
2020
2021
2022
Ratio de liquidez
287.453
259.865
354.256
371.469
489.686
519.599
275.047
Cobertura de intereses
5.49
5.613
5.033
None
None
None
None
Positionnement sectoriel
Liquidity ratio
275.052022
2020
2021
2022
Q1: 154.32
Méd: 247.39
Q3: 557.66
Good-16 pts durante 3 años
In 2022, the liquidity ratio of CAVE COOP VINIC ST ANTOINE (275.05) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1458 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 436 days. The gap of 1022 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
NFR de explotación (2022)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
0 €
Crédito clientes (2022)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
1458 j
Crédito proveedores (2022)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
436 j
Rotación de inventario (2022)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
Evolución del NFR y plazos CAVE COOP VINIC ST ANTOINE
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2022
BFR d'exploitation
1 171 223 €
1 732 531 €
1 700 070 €
0 €
0 €
0 €
0 €
Rotación de inventario (días)
67
81
66
0
0
0
0
Crédit clients (jours)
72
109
95
1723
1892
1740
1458
Crédit fournisseurs (jours)
36
45
31
558
393
459
436
Positionnement de CAVE COOP VINIC ST ANTOINE dans son secteur
Comparación con el sector Vinification
Estimación de valoración
Based on 55 transactions of similar company sales
(all years),
the value of CAVE COOP VINIC ST ANTOINE is estimated at
115 944 €
(range 65 350€ - 319 048€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
55 tx
65k€115k€319k€
115 944 €Range: 65 350€ - 319 048€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
71 026 €
×
1.6x
=115 945 €
Range: 65 351€ - 319 048€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vinification)
Compare CAVE COOP VINIC ST ANTOINE with other companies in the same sector:
Frequently asked questions about CAVE COOP VINIC ST ANTOINE
What is the revenue of CAVE COOP VINIC ST ANTOINE ?
The revenue of CAVE COOP VINIC ST ANTOINE in 2018 is 4.3 M€.
Is CAVE COOP VINIC ST ANTOINE profitable?
Yes, CAVE COOP VINIC ST ANTOINE generated a net profit of 71 k€ in 2022.
Where is the headquarters of CAVE COOP VINIC ST ANTOINE ?
The headquarters of CAVE COOP VINIC ST ANTOINE is located in GHISONACCIA (20240).
Where to find the tax return of CAVE COOP VINIC ST ANTOINE ?
The tax return of CAVE COOP VINIC ST ANTOINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAVE COOP VINIC ST ANTOINE operate?
CAVE COOP VINIC ST ANTOINE operates in the sector Vinification (NAF code 11.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico