B.R. DIFFUSION : revenue, balance sheet and financial ratios

B.R. DIFFUSION is a French company founded 34 years ago, specialized in the sector Restauration de type rapide. Based in AUCAMVILLE (31140), this company of category PME shows in 2020 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - B.R. DIFFUSION (SIREN 387740640)
Indicador 2021 2020 2019 2018 2016
Ingresos N/C 1 124 511 € 1 289 835 € N/C 1 079 287 €
Resultado neto 285 599 € 40 560 € 4 944 € 53 179 € 72 358 €
EBITDA N/C 41 686 € 78 397 € N/C 110 819 €
Margen neto N/C 3.6% 0.4% N/C 6.7%

Ingresos y cuenta de resultados

In 2021, B.R. DIFFUSION generates positive net income of 286 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 72 k€ -> 286 k€.

Resultado neto (2021) ?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios

285 599 €

Chargement du compte de résultat...

Évolution graphique

Mostrar :

Activo

Chargement des données...

Pasivo

Chargement des données...

Ratios de solvencia y endeudamiento

The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Ratio de endeudamiento (2021) ?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible
50-100% : Moderado
> 100% : Alto

14.684%

Autonomía financiera (2021) ?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Fórmula
(Fondos propios / Total balance) x 100
Interpretación
> 30% : Buena autonomía
20-30% : Media
< 20% : Faible

73.155%

Ratio de obsolescencia (2021) ?
Ratio de obsolescencia
Definición
Mide el grado de desgaste del inmovilizado material.
Fórmula
Amortización acumulada / Inmovilizado bruto x 100
Interpretación
< 50% : Activos recientes
50-70% : Desgaste normal
> 70% : Activos envejecidos

47.4%

Evolución de indicadores de solvencia
B.R. DIFFUSION

Positionnement sectoriel

Debt ratio
14.68 2021
2019
2020
2021
Q1: 0.0
Méd: 36.58
Q3: 152.33
Good -20 pts durante 3 años

In 2021, the debt ratio of B.R. DIFFUSION (14.68) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
73.16% 2021
2019
2020
2021
Q1: 4.53%
Méd: 28.76%
Q3: 52.93%
Excellent

In 2021, the financial autonomy of B.R. DIFFUSION (73.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
11.87 years 2020
2019
2020
Q1: 0.0 years
Méd: 0.01 years
Q3: 2.59 years
Average

In 2020, the repayment capacity of B.R. DIFFUSION (11.87) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Ratios de liquidez

The liquidity ratio (= Current assets / Current liabilities) stands at 513.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Ratio de liquidez (2021) ?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno
1-1.5 : Correcto
< 1 : Risque de liquidité

513.423

Evolución de indicadores de liquidez
B.R. DIFFUSION

Positionnement sectoriel

Liquidity ratio
513.42 2021
2019
2020
2021
Q1: 68.14
Méd: 147.4
Q3: 260.95
Excellent +6 pts durante 3 años

In 2021, the liquidity ratio of B.R. DIFFUSION (513.42) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
3.02x 2020
2019
2020
Q1: 0.0x
Méd: 0.0x
Q3: 1.8x
Excellent +10 pts durante 2 años

In 2020, the interest coverage of B.R. DIFFUSION (3.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Necesidad de fondo de rotación (NFR) y plazos de pago

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

NFR de explotación (2021) ?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada
Positivo = necesidad de financiación

0 €

Crédito clientes (2021) ?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno
45-60j : Medio
> 60j : Largo

0 j

Crédito proveedores (2021) ?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería

0 j

Rotación de inventario (2021) ?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación

0 j

Evolución del NFR y plazos
B.R. DIFFUSION

Positionnement de B.R. DIFFUSION dans son secteur

Comparación con el sector Restauration de type rapide

Estimación de valoración

Based on 663 transactions of similar company sales in 2021, the value of B.R. DIFFUSION is estimated at 2 031 037 € (range 977 605€ - 3 861 520€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
663 transactions
977k€ 2031k€ 3861k€
2 031 037 € Range: 977 605€ - 3 861 520€
NAF 5 année 2021

Valuation method used

Net Income Multiple
285 599 € × 7.1x = 2 031 038 €
Range: 977 605€ - 3 861 521€

Only this financial indicator is available for this company.

Evolución de la valoración

How is this estimate calculated?

This estimate is based on the analysis of 663 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration de type rapide)

Compare B.R. DIFFUSION with other companies in the same sector:

Frequently asked questions about B.R. DIFFUSION

What is the revenue of B.R. DIFFUSION ?

The revenue of B.R. DIFFUSION in 2020 is 1.1 M€.

Is B.R. DIFFUSION profitable?

Yes, B.R. DIFFUSION generated a net profit of 286 k€ in 2021.

Where is the headquarters of B.R. DIFFUSION ?

The headquarters of B.R. DIFFUSION is located in AUCAMVILLE (31140), in the department Haute-Garonne.

Where to find the tax return of B.R. DIFFUSION ?

The tax return of B.R. DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does B.R. DIFFUSION operate?

B.R. DIFFUSION operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.