BNP PARIBAS REAL ESTATE INVESTMENT MANAGEMENT FRANCE
SIREN : 300794278
Empleados: 31 (2023.0)Categoría jurídica: SAS (autres)Tamaño: GEFecha de creación: 1980-06-02 (45 años)Estado: ActivaSector de actividad: Gestion de fondsUbicación: BOULOGNE-BILLANCOURT (92100), Hauts-de-Seine
BNP PARIBAS REAL ESTATE INVESTMENT MANAGEMENT FRANCE : revenue, balance sheet and financial ratios
BNP PARIBAS REAL ESTATE INVESTMENT MANAGEMENT FRANCE is a French company
founded 45 years ago,
specialized in the sector Gestion de fonds.
Based in BOULOGNE-BILLANCOURT (92100),
this company of category GE
shows in 2024 a revenue of 80.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - BNP PARIBAS REAL ESTATE INVESTMENT MANAGEMENT FRANCE (SIREN 300794278)
Indicador
2024
2023
2022
2021
2020
2019
2018
2017
2016
Ingresos
80 932 645 €
113 587 576 €
134 930 394 €
106 284 780 €
114 610 216 €
120 658 984 €
89 772 050 €
94 955 108 €
83 539 304 €
Resultado neto
16 506 944 €
23 904 558 €
26 012 230 €
20 331 916 €
24 095 496 €
24 321 532 €
16 224 002 €
18 825 904 €
17 740 440 €
EBITDA
21 888 923 €
32 453 822 €
38 261 346 €
30 175 468 €
35 395 885 €
38 452 931 €
25 868 013 €
33 027 154 €
27 954 184 €
Margen neto
20.4%
21.0%
19.3%
19.1%
21.0%
20.2%
18.1%
19.8%
21.2%
Ingresos y cuenta de resultados
In 2024, BNP PARIBAS REAL ESTATE INVESTMENT MANAGEMENT FRANCE achieves revenue of 80.9 M€. Activity remains stable over the period (CAGR: -0.4%). Significant drop of -29% vs 2023. After deducting consumption (6 k€), gross margin stands at 80.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 21.9 M€, representing 27.0% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 16.5 M€, i.e. 20.4% of revenue. This profit can be retained or distributed to shareholders.
Ingresos (2024)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
80 932 645 €
Margen bruto (2024)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
80 926 827 €
EBITDA (2024)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
21 888 923 €
EBIT (2024)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
21 026 376 €
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 21.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
1.489%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia BNP PARIBAS REAL ESTATE INVESTMENT MANAGEMENT FRANCE
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
Ratio de endeudamiento
3.513
1.934
2.374
1.789
1.637
1.588
1.352
1.469
1.489
Autonomía financiera
29.693
41.188
39.968
42.979
50.463
47.811
44.248
48.714
52.328
Capacidad de reembolso
0.03
0.03
0.043
0.033
0.032
0.035
0.026
0.03
0.041
Flujo de caja / Ingresos
22.258%
20.507%
18.554%
20.78%
22.801%
20.166%
20.776%
22.776%
21.571%
Positionnement sectoriel
Debt ratio
1.492024
2022
2023
2024
Q1: 0.0
Méd: 8.29
Q3: 92.98
Good
In 2024, the debt ratio of BNP PARIBAS REAL ESTATE I... (1.49) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.33%2024
2022
2023
2024
Q1: 4.66%
Méd: 48.47%
Q3: 87.35%
Good+7 pts durante 3 años
In 2024, the financial autonomy of BNP PARIBAS REAL ESTATE I... (52.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.04 years2024
2022
2023
2024
Q1: -0.01 years
Méd: 0.0 years
Q3: 3.01 years
Average
In 2024, the repayment capacity of BNP PARIBAS REAL ESTATE I... (0.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 209.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
209.67
Cobertura de intereses (2024)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Evolución de indicadores de liquidez BNP PARIBAS REAL ESTATE INVESTMENT MANAGEMENT FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
Ratio de liquidez
140.056
169.606
158.707
167.575
194.462
183.019
174.626
193.727
209.67
Cobertura de intereses
0.024
0.024
0.084
0.042
0.078
0.014
0.047
0.112
0.129
Positionnement sectoriel
Liquidity ratio
209.672024
2022
2023
2024
Q1: 100.72
Méd: 472.35
Q3: 3121.45
Average
In 2024, the liquidity ratio of BNP PARIBAS REAL ESTATE I... (209.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.13x2024
2022
2023
2024
Q1: -71.24x
Méd: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of BNP PARIBAS REAL ESTATE I... (0.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 41 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 177 days. Excellent situation: suppliers finance 136 days of the operating cycle (retail model). Overall, WCR represents 185 days of revenue, i.e. 41.6 M€ to permanently finance. Over 2016-2024, WCR increased by +72%, requiring additional financing.
NFR de explotación (2024)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
41 557 295 €
Crédito clientes (2024)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
41 j
Crédito proveedores (2024)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
177 j
Rotación de inventario (2024)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
NFR en días de ingresos (2024)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
185 j
Evolución del NFR y plazos BNP PARIBAS REAL ESTATE INVESTMENT MANAGEMENT FRANCE
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
24 153 719 €
40 898 115 €
35 748 128 €
56 242 772 €
53 147 049 €
51 920 115 €
64 761 192 €
59 247 280 €
41 557 295 €
Rotación de inventario (días)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
74
31
56
107
99
111
95
54
41
Crédit fournisseurs (jours)
147
152
157
141
114
140
127
133
177
Positionnement de BNP PARIBAS REAL ESTATE INVESTMENT MANAGEMENT FRANCE dans son secteur
Comparación con el sector Gestion de fonds
Estimación de valoración
Based on 62 transactions of similar company sales
in 2024,
the value of BNP PARIBAS REAL ESTATE INVESTMENT MANAGEMENT FRANCE is estimated at
84 301 173 €
(range 27 083 740€ - 187 127 291€).
With an EBITDA of 21 888 923€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
27083k€84301k€187127k€
84 301 173 €Range: 27 083 740€ - 187 127 291€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
21 888 923 €×4.8x
Estimation105 017 308 €
32 662 460€ - 236 411 502€
Revenue Multiple30%
80 932 645 €×0.30x
Estimation24 637 030 €
12 747 719€ - 68 599 151€
Net Income Multiple20%
16 506 944 €×7.4x
Estimation122 007 051 €
34 640 974€ - 241 708 978€
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare BNP PARIBAS REAL ESTATE INVESTMENT MANAGEMENT FRANCE with other companies in the same sector:
Frequently asked questions about BNP PARIBAS REAL ESTATE INVESTMENT MANAGEMENT FRANCE
What is the revenue of BNP PARIBAS REAL ESTATE INVESTMENT MANAGEMENT FRANCE ?
The revenue of BNP PARIBAS REAL ESTATE INVESTMENT MANAGEMENT FRANCE in 2024 is 80.9 M€.
Is BNP PARIBAS REAL ESTATE INVESTMENT MANAGEMENT FRANCE profitable?
Yes, BNP PARIBAS REAL ESTATE INVESTMENT MANAGEMENT FRANCE generated a net profit of 16.5 M€ in 2024.
Where is the headquarters of BNP PARIBAS REAL ESTATE INVESTMENT MANAGEMENT FRANCE ?
The headquarters of BNP PARIBAS REAL ESTATE INVESTMENT MANAGEMENT FRANCE is located in BOULOGNE-BILLANCOURT (92100), in the department Hauts-de-Seine.
Where to find the tax return of BNP PARIBAS REAL ESTATE INVESTMENT MANAGEMENT FRANCE ?
The tax return of BNP PARIBAS REAL ESTATE INVESTMENT MANAGEMENT FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BNP PARIBAS REAL ESTATE INVESTMENT MANAGEMENT FRANCE operate?
BNP PARIBAS REAL ESTATE INVESTMENT MANAGEMENT FRANCE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico