Empleados: 03 (2023.0)Categoría jurídica: Société à responsabilité limitée (sans autre indication)Tamaño: PMEFecha de creación: 2019-01-23 (7 años)Estado: ActivaSector de actividad: Fabrication de matériel médico-chirurgical et dentaireUbicación: HIRSINGUE (68560), Haut-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ART & SOURIRE : revenue, balance sheet and financial ratios
ART & SOURIRE is a French company
founded 7 years ago,
specialized in the sector Fabrication de matériel médico-chirurgical et dentaire.
Based in HIRSINGUE (68560),
this company of category PME
shows in 2020 a net income positive of 52 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - ART & SOURIRE (SIREN 847816121)
Indicador
2020
2019
Ingresos
N/C
N/C
Resultado neto
51 896 €
91 677 €
EBITDA
N/C
N/C
Margen neto
N/C
N/C
Ingresos y cuenta de resultados
In 2020, ART & SOURIRE generates positive net income of 52 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2020: 92 k€ -> 52 k€.
Resultado neto (2020)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
51 896 €
Chargement du compte de résultat...
Cuenta de resultados
Poste
Importe
% CA
Evolución
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Ratio de endeudamiento (2020)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
61.56%
Autonomía financiera (2020)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia ART & SOURIRE
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2019
2020
Ratio de endeudamiento
107.872
61.56
Autonomía financiera
30.1
45.063
Capacidad de reembolso
None
None
Flujo de caja / Ingresos
None%
None%
Positionnement sectoriel
Debt ratio
61.562020
2019
2020
Q1: 4.39
Méd: 31.84
Q3: 92.65
Average-13 pts durante 2 años
In 2020, the debt ratio of ART & SOURIRE (61.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.06%2020
2019
2020
Q1: 21.13%
Méd: 41.76%
Q3: 62.32%
Good+20 pts durante 2 años
In 2020, the financial autonomy of ART & SOURIRE (45.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 283.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2020)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
283.826
Evolución de indicadores de liquidez ART & SOURIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2019
2020
Ratio de liquidez
208.052
283.826
Cobertura de intereses
None
None
Positionnement sectoriel
Liquidity ratio
283.832020
2019
2020
Q1: 166.17
Méd: 252.84
Q3: 386.21
Good+11 pts durante 2 años
In 2020, the liquidity ratio of ART & SOURIRE (283.83) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positionnement de ART & SOURIRE dans son secteur
Comparación con el sector Fabrication de matériel médico-chirurgical et dentaire
Estimación de valoración
Based on 57 transactions of similar company sales
(all years),
the value of ART & SOURIRE is estimated at
158 058 €
(range 36 730€ - 311 684€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
57 tx
36k€158k€311k€
158 058 €Range: 36 730€ - 311 684€
NAF 5 all-time
Valuation method used
Net Income Multiple
51 896 €
×
3.0x
=158 059 €
Range: 36 731€ - 311 685€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de matériel médico-chirurgical et dentaire)
Compare ART & SOURIRE with other companies in the same sector:
The revenue of ART & SOURIRE is not publicly disclosed (confidential accounts filed with INPI).
Is ART & SOURIRE profitable?
Yes, ART & SOURIRE generated a net profit of 52 k€ in 2020.
Where is the headquarters of ART & SOURIRE ?
The headquarters of ART & SOURIRE is located in HIRSINGUE (68560), in the department Haut-Rhin.
Where to find the tax return of ART & SOURIRE ?
The tax return of ART & SOURIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ART & SOURIRE operate?
ART & SOURIRE operates in the sector Fabrication de matériel médico-chirurgical et dentaire (NAF code 32.50A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico