Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ARCANE GAME : revenue, balance sheet and financial ratios

ARCANE GAME is a French company founded 8 years ago, specialized in the sector Autres activités récréatives et de loisirs. Based in NANCY (54000), this company of category PME shows in 2018 a revenue of 40 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - ARCANE GAME (SIREN 829923614)
Indicador 2019 2018
Ingresos N/C 39 773 €
Resultado neto 10 220 € -35 440 €
EBITDA N/C -30 061 €
Margen neto N/C -89.1%

Ingresos y cuenta de resultados

In 2019, ARCANE GAME generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Resultado neto (2019) ?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios

10 220 €

Chargement du compte de résultat...

Évolution graphique

Mostrar :

Activo

Chargement des données...

Pasivo

Chargement des données...

Ratios de solvencia y endeudamiento

The debt ratio (= Financial debt / Equity x 100) stands at -223%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -40%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Ratio de endeudamiento (2019) ?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible
50-100% : Moderado
> 100% : Alto

-222.508%

Autonomía financiera (2019) ?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Fórmula
(Fondos propios / Total balance) x 100
Interpretación
> 30% : Buena autonomía
20-30% : Media
< 20% : Faible

-39.818%

Ratio de obsolescencia (2019) ?
Ratio de obsolescencia
Definición
Mide el grado de desgaste del inmovilizado material.
Fórmula
Amortización acumulada / Inmovilizado bruto x 100
Interpretación
< 50% : Activos recientes
50-70% : Desgaste normal
> 70% : Activos envejecidos

81.3%

Evolución de indicadores de solvencia
ARCANE GAME

Positionnement sectoriel

Debt ratio
-222.51 2019
2018
2019
Q1: 0.0
Méd: 20.52
Q3: 132.62
Excellent

In 2019, the debt ratio of ARCANE GAME (-222.51) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-39.82% 2019
2018
2019
Q1: 2.71%
Méd: 28.67%
Q3: 60.67%
Average

In 2019, the financial autonomy of ARCANE GAME (-39.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-1.29 years 2018
2018
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.72 years
Excellent

In 2018, the repayment capacity of ARCANE GAME (-1.29) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Ratios de liquidez

The liquidity ratio (= Current assets / Current liabilities) stands at 28.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Ratio de liquidez (2019) ?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno
1-1.5 : Correcto
< 1 : Risque de liquidité

28.849

Evolución de indicadores de liquidez
ARCANE GAME

Positionnement sectoriel

Liquidity ratio
28.85 2019
2018
2019
Q1: 64.19
Méd: 138.0
Q3: 272.05
Watch

In 2019, the liquidity ratio of ARCANE GAME (28.85) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-3.24x 2018
2018
Q1: 0.0x
Méd: 0.0x
Q3: 3.08x
Average

In 2018, the interest coverage of ARCANE GAME (-3.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Necesidad de fondo de rotación (NFR) y plazos de pago

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

NFR de explotación (2019) ?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada
Positivo = necesidad de financiación

0 €

Crédito clientes (2019) ?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno
45-60j : Medio
> 60j : Largo

0 j

Crédito proveedores (2019) ?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería

0 j

Rotación de inventario (2019) ?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación

0 j

Evolución del NFR y plazos
ARCANE GAME

Positionnement de ARCANE GAME dans son secteur

Comparación con el sector Autres activités récréatives et de loisirs

Estimación de valoración

Based on 114 transactions of similar company sales (all years), the value of ARCANE GAME is estimated at 79 033 € (range 46 082€ - 152 183€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2019
114 transactions
46k€ 79k€ 152k€
79 033 € Range: 46 082€ - 152 183€
NAF 5 all-time

Valuation method used

Net Income Multiple
10 220 € × 7.7x = 79 033 €
Range: 46 082€ - 152 184€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres activités récréatives et de loisirs)

Compare ARCANE GAME with other companies in the same sector:

Frequently asked questions about ARCANE GAME

What is the revenue of ARCANE GAME ?

The revenue of ARCANE GAME in 2018 is 40 k€.

Is ARCANE GAME profitable?

Yes, ARCANE GAME generated a net profit of 10 k€ in 2019.

Where is the headquarters of ARCANE GAME ?

The headquarters of ARCANE GAME is located in NANCY (54000), in the department Meurthe-et-Moselle.

Where to find the tax return of ARCANE GAME ?

The tax return of ARCANE GAME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ARCANE GAME operate?

ARCANE GAME operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.