Empleados: NN (None)Categoría jurídica: Société à responsabilité limitée (sans autre indication)Tamaño: PMEFecha de creación: 2001-10-03 (24 años)Estado: ActivaSector de actividad: Gestion de fondsUbicación: NOGENT-SUR-MARNE (94130), Val-de-Marne
ALTINVEST FRANCE : revenue, balance sheet and financial ratios
ALTINVEST FRANCE is a French company
founded 24 years ago,
specialized in the sector Gestion de fonds.
Based in NOGENT-SUR-MARNE (94130),
this company of category PME
shows in 2022 a revenue of 80 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - ALTINVEST FRANCE (SIREN 439626201)
Indicador
2022
2021
2020
2019
2018
2016
Ingresos
79 693 €
90 608 €
84 049 €
108 135 €
104 235 €
54 270 €
Resultado neto
50 527 €
-49 051 €
19 256 €
2 893 €
-207 904 €
-9 749 €
EBITDA
10 127 €
34 514 €
23 336 €
36 891 €
48 162 €
-7 276 €
Margen neto
63.4%
-54.1%
22.9%
2.7%
-199.5%
-18.0%
Ingresos y cuenta de resultados
In 2022, ALTINVEST FRANCE achieves revenue of 80 k€. Over the period 2016-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +6.6%. Significant drop of -12% vs 2021. After deducting consumption (0 €), gross margin stands at 80 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 10 k€, representing 12.7% of revenue. Warning negative scissor effect: despite revenue change (-12%), EBITDA varies by -71%, reducing margin by 25.4 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 51 k€, i.e. 63.4% of revenue. This profit can be retained or distributed to shareholders.
Ingresos (2022)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
79 693 €
Margen bruto (2022)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
79 693 €
EBITDA (2022)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
10 127 €
EBIT (2022)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
36 127 €
Resultado neto (2022)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 30.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Ratio de endeudamiento (2022)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
1.791%
Autonomía financiera (2022)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia ALTINVEST FRANCE
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2018
2019
2020
2021
2022
Ratio de endeudamiento
0.0
10.297
10.31
1.799
2.118
1.791
Autonomía financiera
93.849
78.972
69.565
65.883
62.333
71.144
Capacidad de reembolso
0.0
0.65
0.872
0.208
0.17
0.239
Flujo de caja / Ingresos
-1.38%
46.175%
33.495%
33.498%
38.075%
30.777%
Positionnement sectoriel
Debt ratio
1.792022
2020
2021
2022
Q1: 0.01
Méd: 15.74
Q3: 126.79
Good
In 2022, the debt ratio of ALTINVEST FRANCE (1.79) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.14%2022
2020
2021
2022
Q1: 12.13%
Méd: 51.88%
Q3: 88.01%
Good
In 2022, the financial autonomy of ALTINVEST FRANCE (71.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.24 years2022
2020
2021
2022
Q1: -0.05 years
Méd: 0.0 years
Q3: 3.19 years
Average
In 2022, the repayment capacity of ALTINVEST FRANCE (0.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 275.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2022)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
275.909
Cobertura de intereses (2022)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Evolución de indicadores de liquidez ALTINVEST FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2018
2019
2020
2021
2022
Ratio de liquidez
1115.908
491.231
301.17
287.167
257.623
275.909
Cobertura de intereses
0.0
0.0
0.0
0.0
0.0
0.0
Positionnement sectoriel
Liquidity ratio
275.912022
2020
2021
2022
Q1: 96.29
Méd: 394.11
Q3: 2450.04
Average
In 2022, the liquidity ratio of ALTINVEST FRANCE (275.91) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2020
2021
2022
Q1: -46.58x
Méd: 0.0x
Q3: 0.0x
Good
In 2022, the interest coverage of ALTINVEST FRANCE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1937 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 122 days. The gap of 1815 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1071 days of revenue, i.e. 237 k€ to permanently finance.
NFR de explotación (2022)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
237 112 €
Crédito clientes (2022)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
1937 j
Crédito proveedores (2022)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
122 j
Rotación de inventario (2022)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
NFR en días de ingresos (2022)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
1071 j
Evolución del NFR y plazos ALTINVEST FRANCE
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2018
2019
2020
2021
2022
BFR d'exploitation
283 663 €
180 739 €
230 036 €
264 213 €
206 847 €
237 112 €
Rotación de inventario (días)
0
0
0
0
0
0
Crédit clients (jours)
309
830
1042
1499
1554
1937
Crédit fournisseurs (jours)
169
10
242
360
394
122
Positionnement de ALTINVEST FRANCE dans son secteur
Comparación con el sector Gestion de fonds
Estimación de valoración
Based on 109 transactions of similar company sales
in 2022,
the value of ALTINVEST FRANCE is estimated at
93 055 €
(range 46 145€ - 195 746€).
With an EBITDA of 10 127€, the sector multiple of 4.2x is applied.
The price/revenue ratio is 0.56x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
109 transactions
46k€93k€195k€
93 055 €Range: 46 145€ - 195 746€
NAF 5 année 2022
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
10 127 €×4.2x
Estimation42 581 €
22 514€ - 76 744€
Revenue Multiple30%
79 693 €×0.56x
Estimation44 936 €
25 156€ - 98 739€
Net Income Multiple20%
50 527 €×5.8x
Estimation291 422 €
136 709€ - 638 766€
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 109 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare ALTINVEST FRANCE with other companies in the same sector:
Yes, ALTINVEST FRANCE generated a net profit of 51 k€ in 2022.
Where is the headquarters of ALTINVEST FRANCE ?
The headquarters of ALTINVEST FRANCE is located in NOGENT-SUR-MARNE (94130), in the department Val-de-Marne.
Where to find the tax return of ALTINVEST FRANCE ?
The tax return of ALTINVEST FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALTINVEST FRANCE operate?
ALTINVEST FRANCE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico