Empleados: 11 (2023.0)Categoría jurídica: SCA (commandite par actions)Tamaño: PMEFecha de creación: 2018-09-21 (7 años)Estado: ActivaSector de actividad: Conseil pour les affaires et autres conseils de gestionUbicación: ANNECY (74000), Haute-Savoie
ALL TRIANGLES : revenue, balance sheet and financial ratios
ALL TRIANGLES is a French company
founded 7 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in ANNECY (74000),
this company of category PME
shows in 2022 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - ALL TRIANGLES (SIREN 842815763)
Indicador
2024
2023
2022
2021
2020
2019
Ingresos
N/C
N/C
4 753 243 €
2 969 280 €
2 488 374 €
1 534 651 €
Resultado neto
809 007 €
635 380 €
2 201 028 €
955 200 €
667 582 €
210 895 €
EBITDA
N/C
N/C
2 833 907 €
1 266 765 €
998 279 €
310 834 €
Margen neto
N/C
N/C
46.3%
32.2%
26.8%
13.7%
Ingresos y cuenta de resultados
In 2024, ALL TRIANGLES generates positive net income of 809 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 211 k€ -> 809 k€.
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
809 007 €
Chargement du compte de résultat...
Cuenta de resultados
Poste
Importe
% CA
Evolución
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
0.0%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia ALL TRIANGLES
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2019
2020
2021
2022
2023
2024
Ratio de endeudamiento
226.352
83.485
46.608
6.952
0.0
0.0
Autonomía financiera
8.941
22.888
31.652
72.57
74.709
83.018
Capacidad de reembolso
2.112
0.889
0.546
0.1
None
None
Flujo de caja / Ingresos
15.427%
31.653%
36.477%
48.57%
None%
None%
Positionnement sectoriel
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Méd: 3.98
Q3: 41.81
Excellent-26 pts durante 3 años
In 2024, the debt ratio of ALL TRIANGLES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
83.02%2024
2022
2023
2024
Q1: 4.2%
Méd: 38.87%
Q3: 76.44%
Excellent
In 2024, the financial autonomy of ALL TRIANGLES (83.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.1 years2022
2022
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.02 years
Average
In 2022, the repayment capacity of ALL TRIANGLES (0.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 657.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
657.023
Evolución de indicadores de liquidez ALL TRIANGLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2019
2020
2021
2022
2023
2024
Ratio de liquidez
380.422
606.558
949.831
636.035
666.319
657.023
Cobertura de intereses
0.0
0.0
0.0
0.047
None
None
Positionnement sectoriel
Liquidity ratio
657.022024
2022
2023
2024
Q1: 138.87
Méd: 313.12
Q3: 966.61
Good-6 pts durante 3 años
In 2024, the liquidity ratio of ALL TRIANGLES (657.02) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.05x2022
2022
Q1: 0.0x
Méd: 0.0x
Q3: 0.31x
Good
In 2022, the interest coverage of ALL TRIANGLES (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
NFR de explotación (2024)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
0 €
Crédito clientes (2024)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
0 j
Crédito proveedores (2024)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
0 j
Rotación de inventario (2024)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
Evolución del NFR y plazos ALL TRIANGLES
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2019
2020
2021
2022
2023
2024
BFR d'exploitation
-1 550 903 €
-1 693 538 €
-1 993 604 €
-855 916 €
0 €
0 €
Rotación de inventario (días)
0
0
0
0
0
0
Crédit clients (jours)
1
0
2
2
0
0
Crédit fournisseurs (jours)
46
34
21
35
0
0
Positionnement de ALL TRIANGLES dans son secteur
Comparación con el sector Conseil pour les affaires et autres conseils de gestion
Estimación de valoración
Based on 69 transactions of similar company sales
in 2024,
the value of ALL TRIANGLES is estimated at
5 602 784 €
(range 2 115 489€ - 14 025 355€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
2115k€5602k€14025k€
5 602 784 €Range: 2 115 489€ - 14 025 355€
NAF 5 année 2024
Valuation method used
Net Income Multiple
809 007 €
×
6.9x
=5 602 784 €
Range: 2 115 489€ - 14 025 356€
Only this financial indicator is available for this company.
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare ALL TRIANGLES with other companies in the same sector:
Yes, ALL TRIANGLES generated a net profit of 809 k€ in 2024.
Where is the headquarters of ALL TRIANGLES ?
The headquarters of ALL TRIANGLES is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of ALL TRIANGLES ?
The tax return of ALL TRIANGLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALL TRIANGLES operate?
ALL TRIANGLES operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico