ALIOTH : revenue, balance sheet and financial ratios

ALIOTH is a French company founded 30 years ago, specialized in the sector Restauration de type rapide. Based in SAINT-OUEN (41100), this company of category PME shows in 2022 a revenue of 4.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - ALIOTH (SIREN 404688764)
Indicador 2024 2023 2022 2021 2020 2019 2018 2016
Ingresos N/C N/C 4 207 661 € 3 614 512 € 3 172 887 € 3 989 746 € 3 797 310 € 3 574 797 €
Resultado neto 357 756 € 434 848 € 516 750 € 564 489 € 306 368 € 470 352 € 408 597 € 355 772 €
EBITDA N/C N/C 1 563 888 € 1 433 932 € 1 025 458 € 1 451 236 € 1 294 596 € 1 321 201 €
Margen neto N/C N/C 12.3% 15.6% 9.7% 11.8% 10.8% 10.0%

Ingresos y cuenta de resultados

In 2024, ALIOTH generates positive net income of 358 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 356 k€ -> 358 k€.

Resultado neto (2024) ?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios

357 756 €

Chargement du compte de résultat...

Évolution graphique

Mostrar :

Activo

Chargement des données...

Pasivo

Chargement des données...

Ratios de solvencia y endeudamiento

The debt ratio (= Financial debt / Equity x 100) stands at 149%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.

Ratio de endeudamiento (2024) ?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible
50-100% : Moderado
> 100% : Alto

148.853%

Autonomía financiera (2024) ?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Fórmula
(Fondos propios / Total balance) x 100
Interpretación
> 30% : Buena autonomía
20-30% : Media
< 20% : Faible

25.115%

Ratio de obsolescencia (2024) ?
Ratio de obsolescencia
Definición
Mide el grado de desgaste del inmovilizado material.
Fórmula
Amortización acumulada / Inmovilizado bruto x 100
Interpretación
< 50% : Activos recientes
50-70% : Desgaste normal
> 70% : Activos envejecidos

29.0%

Evolución de indicadores de solvencia
ALIOTH

Positionnement sectoriel

Debt ratio
148.85 2024
2022
2023
2024
Q1: 0.0
Méd: 16.12
Q3: 113.7
Average +50 pts durante 3 años

In 2024, the debt ratio of ALIOTH (148.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
25.11% 2024
2022
2023
2024
Q1: 0.43%
Méd: 16.82%
Q3: 42.04%
Good -17 pts durante 3 años

In 2024, the financial autonomy of ALIOTH (25.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.0 years 2022
2022
Q1: 0.0 years
Méd: 0.0 years
Q3: 2.27 years
Excellent

In 2022, the repayment capacity of ALIOTH (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Ratios de liquidez

The liquidity ratio (= Current assets / Current liabilities) stands at 164.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Ratio de liquidez (2024) ?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno
1-1.5 : Correcto
< 1 : Risque de liquidité

164.876

Evolución de indicadores de liquidez
ALIOTH

Positionnement sectoriel

Liquidity ratio
164.88 2024
2022
2023
2024
Q1: 55.0
Méd: 110.69
Q3: 196.26
Good +14 pts durante 3 años

In 2024, the liquidity ratio of ALIOTH (164.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-0.01x 2022
2022
Q1: 0.0x
Méd: 0.0x
Q3: 1.91x
Average

In 2022, the interest coverage of ALIOTH (-0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Necesidad de fondo de rotación (NFR) y plazos de pago

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

NFR de explotación (2024) ?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada
Positivo = necesidad de financiación

0 €

Crédito clientes (2024) ?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno
45-60j : Medio
> 60j : Largo

0 j

Crédito proveedores (2024) ?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería

0 j

Rotación de inventario (2024) ?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación

0 j

Evolución del NFR y plazos
ALIOTH

Positionnement de ALIOTH dans son secteur

Comparación con el sector Restauration de type rapide

Estimación de valoración

Based on 698 transactions of similar company sales in 2024, the value of ALIOTH is estimated at 2 487 872 € (range 1 241 603€ - 5 633 509€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
698 transactions
1241k€ 2487k€ 5633k€
2 487 872 € Range: 1 241 603€ - 5 633 509€
NAF 5 année 2024

Valuation method used

Net Income Multiple
357 756 € × 7.0x = 2 487 872 €
Range: 1 241 603€ - 5 633 509€

Only this financial indicator is available for this company.

Evolución de la valoración

How is this estimate calculated?

This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration de type rapide)

Compare ALIOTH with other companies in the same sector:

Frequently asked questions about ALIOTH

What is the revenue of ALIOTH ?

The revenue of ALIOTH in 2022 is 4.2 M€.

Is ALIOTH profitable?

Yes, ALIOTH generated a net profit of 358 k€ in 2024.

Where is the headquarters of ALIOTH ?

The headquarters of ALIOTH is located in SAINT-OUEN (41100), in the department Loir-et-Cher.

Where to find the tax return of ALIOTH ?

The tax return of ALIOTH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ALIOTH operate?

ALIOTH operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.