Empleados: 02 (2023.0)Categoría jurídica: Société à responsabilité limitée (sans autre indication)Tamaño: PMEFecha de creación: 2014-01-01 (12 años)Estado: ActivaSector de actividad: Activités des agents et courtiers d'assurancesUbicación: VIENNE (38200), Isere
AFCS AUDIT & CONSEIL is a French company
founded 12 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in VIENNE (38200),
this company of category PME
shows in 2024 a revenue of 371 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, AFCS AUDIT & CONSEIL achieves revenue of 371 k€. Activity remains stable over the period (CAGR: -1.5%). Vs 2023: +9%. After deducting consumption (0 €), gross margin stands at 371 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 88 k€, representing 23.8% of revenue. Positive scissor effect: EBITDA margin improves by +5.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 67 k€, i.e. 18.1% of revenue. This profit can be retained or distributed to shareholders.
Ingresos (2024)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
370 875 €
Margen bruto (2024)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
370 875 €
EBITDA (2024)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
88 307 €
EBIT (2024)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
86 851 €
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 20.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
18.265%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia AFCS AUDIT & CONSEIL
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
Ratio de endeudamiento
49.385
41.226
113.722
83.764
69.277
52.086
42.026
32.115
18.265
Autonomía financiera
31.767
27.963
49.566
41.208
34.514
29.225
25.559
21.206
13.976
Capacidad de reembolso
15.93
24.113
17.365
5.859
6.719
5.374
4.966
3.574
1.445
Flujo de caja / Ingresos
3.178%
1.849%
5.209%
12.9%
10.426%
11.463%
11.215%
14.159%
20.541%
Positionnement sectoriel
Debt ratio
18.272024
2022
2023
2024
Q1: 0.0
Méd: 7.62
Q3: 47.43
Average-8 pts durante 3 años
In 2024, the debt ratio of AFCS AUDIT & CONSEIL (18.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.98%2024
2022
2023
2024
Q1: 12.99%
Méd: 47.62%
Q3: 76.27%
Average-6 pts durante 3 años
In 2024, the financial autonomy of AFCS AUDIT & CONSEIL (14.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.45 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.12 years
Q3: 1.72 years
Average
In 2024, the repayment capacity of AFCS AUDIT & CONSEIL (1.45) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 66.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.7x. Financial charges are adequately covered by operations.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
66.586
Cobertura de intereses (2024)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Evolución de indicadores de liquidez AFCS AUDIT & CONSEIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
Ratio de liquidez
78.8
34.106
77.105
81.111
96.327
78.851
79.505
62.068
66.586
Cobertura de intereses
18.798
28.338
28.524
3.739
5.043
5.197
6.152
5.476
3.743
Positionnement sectoriel
Liquidity ratio
66.592024
2022
2023
2024
Q1: 123.97
Méd: 243.45
Q3: 572.29
Watch
In 2024, the liquidity ratio of AFCS AUDIT & CONSEIL (66.59) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3.74x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 2.22x
Excellent
In 2024, the interest coverage of AFCS AUDIT & CONSEIL (3.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 5 days. Favorable situation: supplier credit is longer than customer credit by 4 days. WCR is negative (-70 days): operations structurally generate cash. Notable WCR improvement over the period (-52%), freeing up cash.
NFR de explotación (2024)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
-72 180 €
Crédito clientes (2024)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
1 j
Crédito proveedores (2024)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
5 j
Rotación de inventario (2024)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
NFR en días de ingresos (2024)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
-70 j
Evolución del NFR y plazos AFCS AUDIT & CONSEIL
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
-47 424 €
-50 083 €
-34 472 €
-29 684 €
-116 585 €
-105 792 €
-108 676 €
-94 011 €
-72 180 €
Rotación de inventario (días)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
0
0
0
1
1
2
1
1
1
Crédit fournisseurs (jours)
16
10
7
5
22
33
5
5
5
Positionnement de AFCS AUDIT & CONSEIL dans son secteur
Comparación con el sector Activités des agents et courtiers d'assurances
Estimación de valoración
Based on 193 transactions of similar company sales
(all years),
the value of AFCS AUDIT & CONSEIL is estimated at
189 784 €
(range 57 071€ - 599 522€).
With an EBITDA of 88 307€, the sector multiple of 1.2x is applied.
The price/revenue ratio is 0.98x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
57k€189k€599k€
189 784 €Range: 57 071€ - 599 522€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
88 307 €×1.2x
Estimation106 909 €
27 614€ - 545 695€
Revenue Multiple30%
370 875 €×0.98x
Estimation364 358 €
101 607€ - 677 643€
Net Income Multiple20%
67 131 €×2.0x
Estimation135 113 €
63 911€ - 616 910€
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare AFCS AUDIT & CONSEIL with other companies in the same sector:
Frequently asked questions about AFCS AUDIT & CONSEIL
What is the revenue of AFCS AUDIT & CONSEIL ?
The revenue of AFCS AUDIT & CONSEIL in 2024 is 371 k€.
Is AFCS AUDIT & CONSEIL profitable?
Yes, AFCS AUDIT & CONSEIL generated a net profit of 67 k€ in 2024.
Where is the headquarters of AFCS AUDIT & CONSEIL ?
The headquarters of AFCS AUDIT & CONSEIL is located in VIENNE (38200), in the department Isere.
Where to find the tax return of AFCS AUDIT & CONSEIL ?
The tax return of AFCS AUDIT & CONSEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AFCS AUDIT & CONSEIL operate?
AFCS AUDIT & CONSEIL operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico