Empleados: 01 (2023.0)Categoría jurídica: SCA (commandite par actions)Tamaño: PMEFecha de creación: 2001-12-20 (24 años)Estado: ActivaSector de actividad: Gestion de fondsUbicación: SAINT-GAUDENS (31800), Haute-Garonne
ADOUE INVESTISSEMENT : revenue, balance sheet and financial ratios
ADOUE INVESTISSEMENT is a French company
founded 24 years ago,
specialized in the sector Gestion de fonds.
Based in SAINT-GAUDENS (31800),
this company of category PME
shows in 2024 a revenue of 272 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, ADOUE INVESTISSEMENT achieves revenue of 272 k€. Revenue is growing positively over 4 years (CAGR: +2.1%). Vs 2023: +4%. After deducting consumption (0 €), gross margin stands at 272 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 105 k€, representing 38.5% of revenue. Warning negative scissor effect: despite revenue change (+4%), EBITDA varies by -13%, reducing margin by 7.3 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 166 k€, i.e. 61.1% of revenue. This profit can be retained or distributed to shareholders.
Ingresos (2024)
?
Ingresos
Definición
Importe total de las ventas de bienes y servicios realizadas por la empresa.
Fórmula
Ventas de mercancías + Producción vendida
271 977 €
Margen bruto (2024)
?
Margen bruto
Definición
Diferencia entre los ingresos y el coste de las mercancías vendidas.
Fórmula
Ingresos - Compras consumidas
271 977 €
EBITDA (2024)
?
EBITDA (Excedente bruto de explotación)
Definición
Ressource générée par l'activité courante, avant amortissements et charges financières.
Fórmula
Valor añadido - Gastos de personal - Impuestos
Interpretación
Positivo = actividad rentable
104 757 €
EBIT (2024)
?
EBIT (Resultado de explotación)
Definición
Resultado operativo, incluyendo amortizaciones y provisiones.
Fórmula
EBITDA - Amortizaciones y provisiones + Reversiones
99 811 €
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 40.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
25.32%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia ADOUE INVESTISSEMENT
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2020
2021
2023
2024
Ratio de endeudamiento
36.457
37.269
20.59
25.32
Autonomía financiera
66.926
67.863
78.228
76.591
Capacidad de reembolso
3.013
-1.834
1.797
4.042
Flujo de caja / Ingresos
72.356%
-176.83%
73.463%
40.007%
Positionnement sectoriel
Debt ratio
25.322024
2021
2023
2024
Q1: 0.0
Méd: 8.28
Q3: 92.71
Average
In 2024, the debt ratio of ADOUE INVESTISSEMENT (25.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
76.59%2024
2021
2023
2024
Q1: 4.63%
Méd: 48.43%
Q3: 87.31%
Good+7 pts durante 3 años
In 2024, the financial autonomy of ADOUE INVESTISSEMENT (76.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.04 years2024
2021
2023
2024
Q1: -0.01 years
Méd: 0.0 years
Q3: 3.01 years
Average+50 pts durante 3 años
In 2024, the repayment capacity of ADOUE INVESTISSEMENT (4.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 1047.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.4x. Financial charges are adequately covered by operations.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
1047.05
Cobertura de intereses (2024)
?
Cobertura de intereses
Definición
Capacidad para cubrir los gastos financieros con el resultado de explotación.
Evolución de indicadores de liquidez ADOUE INVESTISSEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2020
2021
2023
2024
Ratio de liquidez
777.613
927.351
765.814
1047.05
Cobertura de intereses
10.056
-10.272
2.964
2.405
Positionnement sectoriel
Liquidity ratio
1047.052024
2021
2023
2024
Q1: 100.71
Méd: 472.45
Q3: 3122.85
Good
In 2024, the liquidity ratio of ADOUE INVESTISSEMENT (1047.05) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.4x2024
2021
2023
2024
Q1: -71.11x
Méd: 0.0x
Q3: 0.0x
Excellent+31 pts durante 3 años
In 2024, the interest coverage of ADOUE INVESTISSEMENT (2.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 153 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 92 days. The gap of 61 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 622 days of revenue, i.e. 470 k€ to permanently finance. Notable WCR improvement over the period (-54%), freeing up cash.
NFR de explotación (2024)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
470 082 €
Crédito clientes (2024)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
153 j
Crédito proveedores (2024)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
92 j
Rotación de inventario (2024)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
NFR en días de ingresos (2024)
?
NFR en días de ingresos
Definición
Expresa el fondo de maniobra operativo en días de facturación.
Fórmula
(BFR exploitation / CA) x 360
Interpretación
Cuantos menos días, mejor gestión del capital circulante
622 j
Evolución del NFR y plazos ADOUE INVESTISSEMENT
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2020
2021
2023
2024
BFR d'exploitation
1 023 223 €
399 977 €
492 151 €
470 082 €
Rotación de inventario (días)
791
0
0
0
Crédit clients (jours)
342
348
153
153
Crédit fournisseurs (jours)
637
308
208
92
Positionnement de ADOUE INVESTISSEMENT dans son secteur
Comparación con el sector Gestion de fonds
Estimación de valoración
Based on 62 transactions of similar company sales
in 2024,
the value of ADOUE INVESTISSEMENT is estimated at
521 644 €
(range 160 716€ - 1 121 250€).
With an EBITDA of 104 757€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
160k€521k€1121k€
521 644 €Range: 160 716€ - 1 121 250€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
104 757 €×4.8x
Estimation502 597 €
156 317€ - 1 131 429€
Revenue Multiple30%
271 977 €×0.30x
Estimation82 794 €
42 839€ - 230 530€
Net Income Multiple20%
166 080 €×7.4x
Estimation1 227 540 €
348 530€ - 2 431 887€
Evolución de la valoración
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare ADOUE INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about ADOUE INVESTISSEMENT
What is the revenue of ADOUE INVESTISSEMENT ?
The revenue of ADOUE INVESTISSEMENT in 2024 is 272 k€.
Is ADOUE INVESTISSEMENT profitable?
Yes, ADOUE INVESTISSEMENT generated a net profit of 166 k€ in 2024.
Where is the headquarters of ADOUE INVESTISSEMENT ?
The headquarters of ADOUE INVESTISSEMENT is located in SAINT-GAUDENS (31800), in the department Haute-Garonne.
Where to find the tax return of ADOUE INVESTISSEMENT ?
The tax return of ADOUE INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ADOUE INVESTISSEMENT operate?
ADOUE INVESTISSEMENT operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico