Empleados: 21 (2023.0)Categoría jurídica: Société à responsabilité limitée (sans autre indication)Tamaño: PMEFecha de creación: 2006-09-30 (19 años)Estado: ActivaSector de actividad: Activités de sécurité privée Ubicación: VERNEUIL-EN-HALATTE (60550), Oise
ACTIVE SECURITE : revenue, balance sheet and financial ratios
ACTIVE SECURITE is a French company
founded 19 years ago,
specialized in the sector Activités de sécurité privée .
Based in VERNEUIL-EN-HALATTE (60550),
this company of category PME
shows in 2023 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - ACTIVE SECURITE (SIREN 491678025)
Indicador
2024
2023
2021
2019
Ingresos
N/C
2 691 465 €
1 925 149 €
1 271 161 €
Resultado neto
135 109 €
265 428 €
51 060 €
106 809 €
EBITDA
N/C
300 476 €
141 375 €
185 672 €
Margen neto
N/C
9.9%
2.7%
8.4%
Ingresos y cuenta de resultados
In 2024, ACTIVE SECURITE generates positive net income of 135 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 107 k€ -> 135 k€.
Resultado neto (2024)
?
Resultado neto
Definición
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Fórmula
Resultado corriente + Resultado excepcional - Impuesto sobre beneficios
135 109 €
Chargement du compte de résultat...
Cuenta de resultados
Poste
Importe
% CA
Evolución
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Mostrar :
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Activo
Chargement des données...
Poste
Bruto
Amort.
Neto
%
Evolución
Données de bilan actif non disponibles pour cette entreprise
Pasivo
Chargement des données...
Poste
Ejercicio
%
Evolución
Données de bilan passif non disponibles pour cette entreprise
Ratios de solvencia y endeudamiento
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Ratio de endeudamiento (2024)
?
Ratio de endeudamiento
Definición
Mide la proporción de deuda respecto a los fondos propios.
Fórmula
(Deuda financiera / Fondos propios) x 100
Interpretación
< 50% : Faible 50-100% : Moderado > 100% : Alto
0.0%
Autonomía financiera (2024)
?
Autonomía financiera
Definición
Porcentaje de fondos propios en la financiación total.
Evolución de indicadores de solvencia ACTIVE SECURITE
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2019
2021
2023
2024
Ratio de endeudamiento
0.0
0.0
0.0
0.0
Autonomía financiera
72.926
60.725
62.735
65.866
Capacidad de reembolso
0.0
0.0
0.0
None
Flujo de caja / Ingresos
8.658%
3.02%
7.969%
None%
Positionnement sectoriel
Debt ratio
0.02024
2021
2023
2024
Q1: 0.0
Méd: 5.49
Q3: 44.57
Excellent
In 2024, the debt ratio of ACTIVE SECURITE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
65.87%2024
2021
2023
2024
Q1: 3.76%
Méd: 19.73%
Q3: 40.99%
Excellent
In 2024, the financial autonomy of ACTIVE SECURITE (65.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2021
2023
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.44 years
Excellent
In 2023, the repayment capacity of ACTIVE SECURITE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Ratios de liquidez
The liquidity ratio (= Current assets / Current liabilities) stands at 287.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Ratio de liquidez (2024)
?
Ratio de liquidez
Definición
Capacidad para pagar las deudas a corto plazo con el activo circulante.
Fórmula
Activo circulante / Pasivo circulante
Interpretación
> 1.5 : Muy bueno 1-1.5 : Correcto < 1 : Risque de liquidité
287.314
Evolución de indicadores de liquidez ACTIVE SECURITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicador
2019
2021
2023
2024
Ratio de liquidez
354.111
250.057
291.612
287.314
Cobertura de intereses
0.0
0.0
0.0
None
Positionnement sectoriel
Liquidity ratio
287.312024
2021
2023
2024
Q1: 102.63
Méd: 133.39
Q3: 193.35
Excellent
In 2024, the liquidity ratio of ACTIVE SECURITE (287.31) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2021
2023
Q1: 0.0x
Méd: 0.0x
Q3: 0.86x
Average
In 2023, the interest coverage of ACTIVE SECURITE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Necesidad de fondo de rotación (NFR) y plazos de pago
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
NFR de explotación (2024)
?
NFR de explotación
Definición
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Fórmula
Stocks + Créances clients - Dettes fournisseurs
Interpretación
Negativo = tesorería liberada Positivo = necesidad de financiación
0 €
Crédito clientes (2024)
?
Crédito clientes (días)
Definición
Plazo medio de cobro a clientes.
Fórmula
(Cuentas por cobrar / Ingresos con IVA) x 360
Interpretación
< 45j : Bueno 45-60j : Medio > 60j : Largo
0 j
Crédito proveedores (2024)
?
Crédito proveedores (días)
Definición
Plazo medio de pago a proveedores.
Fórmula
(Cuentas por pagar / Compras con IVA) x 360
Interpretación
Cuanto más largo sea el plazo, mejor para la tesorería
0 j
Rotación de inventario (2024)
?
Rotación de inventario (días)
Definición
Duración media de almacenamiento de mercancías o materiales.
Fórmula
(Existencias / Coste de compra) x 360
Interpretación
Cuanto menor sea el ratio, más rápida es la rotación
0 j
Evolución del NFR y plazos ACTIVE SECURITE
Visualización creada con numbers.finance Sources : INPI & BCE - Ajustes : Ministère de l'Économie
Indicador
2019
2021
2023
2024
BFR d'exploitation
91 613 €
34 556 €
144 236 €
0 €
Rotación de inventario (días)
0
0
0
0
Crédit clients (jours)
50
53
55
0
Crédit fournisseurs (jours)
28
10
16
0
Positionnement de ACTIVE SECURITE dans son secteur
Comparación con el sector Activités de sécurité privée
Estimación de valoración
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 132 450€ to 1 234 439€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
132k€494k€1234k€
494 639 €Range: 132 450€ - 1 234 439€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de sécurité privée )
Compare ACTIVE SECURITE with other companies in the same sector:
Yes, ACTIVE SECURITE generated a net profit of 135 k€ in 2024.
Where is the headquarters of ACTIVE SECURITE ?
The headquarters of ACTIVE SECURITE is located in VERNEUIL-EN-HALATTE (60550), in the department Oise.
Where to find the tax return of ACTIVE SECURITE ?
The tax return of ACTIVE SECURITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACTIVE SECURITE operate?
ACTIVE SECURITE operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Gire su teléfono en modo horizontal para ver el gráfico