ZUO (ZESTFUL URBAN OFFICE) is a French company
founded 8 years ago,
specialized in the sector Activités d'architecture .
Based in MONTREUIL (93100),
this company of category PME
shows in 2021 a revenue of 12 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ZUO (ZESTFUL URBAN OFFICE) (SIREN 833129406)
Indicator
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
11 823 €
152 807 €
171 364 €
1 052 061 €
Net income
-32 413 €
-73 645 €
-403 361 €
54 752 €
-586 824 €
-356 508 €
EBITDA
-28 034 €
-11 029 €
780 €
135 250 €
50 863 €
7 234 €
Net margin
N/C
N/C
-3411.7%
35.8%
-342.4%
-33.9%
Revenue and income statement
In 2023, ZUO (ZESTFUL URBAN OFFICE) records a net loss of 32 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-28 034 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-29 383 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-32 413 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.133%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Debt ratio
0.44
1.873
0.0
0.0
0.0
0.0
Financial autonomy
64.36
49.456
62.561
49.58
47.749
43.133
Repayment capacity
-0.144
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
-3.75%
29.786%
22.871%
19.682%
None%
None%
Sector positioning
Debt ratio
0.02023
2021
2022
2023
Q1: 0.69
Med: 15.75
Q3: 52.15
Excellent
In 2023, the debt ratio of ZUO (ZESTFUL URBAN OFFICE) (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
43.13%2023
2021
2022
2023
Q1: 19.83%
Med: 46.54%
Q3: 66.26%
Average-11 pts over 3 years
In 2023, the financial autonomy of ZUO (ZESTFUL URBAN OFFICE) (43.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.1 years
Q3: 1.49 years
Excellent
In 2023, the repayment capacity of ZUO (ZESTFUL URBAN OFFICE) (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 36.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
36.474
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
Liquidity ratio
58.003
52.258
52.661
45.002
39.861
36.474
Interest coverage
649.71
1049.879
33.272
52011.282
-743.839
0.0
Sector positioning
Liquidity ratio
36.472023
2021
2022
2023
Q1: 170.24
Med: 262.65
Q3: 424.26
Watch
In 2023, the liquidity ratio of ZUO (ZESTFUL URBAN OFFICE) (36.47) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.17x
Average-73 pts over 3 years
In 2023, the interest coverage of ZUO (ZESTFUL URBAN OFFICE) (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 846 days. Excellent situation: suppliers finance 846 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
846 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ZUO (ZESTFUL URBAN OFFICE)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Operating WCR
-238 607 €
-262 187 €
-138 296 €
-148 146 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
114
838
442
3549
0
0
Supplier payment term (days)
183
531
1930
2736
1367
846
Positioning of ZUO (ZESTFUL URBAN OFFICE) in its sector
Comparison with sector Activités d'architecture
Similar companies (Activités d'architecture )
Compare ZUO (ZESTFUL URBAN OFFICE) with other companies in the same sector:
Frequently asked questions about ZUO (ZESTFUL URBAN OFFICE)
What is the revenue of ZUO (ZESTFUL URBAN OFFICE) ?
The revenue of ZUO (ZESTFUL URBAN OFFICE) in 2021 is 12 k€.
Is ZUO (ZESTFUL URBAN OFFICE) profitable?
ZUO (ZESTFUL URBAN OFFICE) recorded a net loss in 2023.
Where is the headquarters of ZUO (ZESTFUL URBAN OFFICE) ?
The headquarters of ZUO (ZESTFUL URBAN OFFICE) is located in MONTREUIL (93100), in the department Seine-Saint-Denis.
Where to find the tax return of ZUO (ZESTFUL URBAN OFFICE) ?
The tax return of ZUO (ZESTFUL URBAN OFFICE) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ZUO (ZESTFUL URBAN OFFICE) operate?
ZUO (ZESTFUL URBAN OFFICE) operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart