Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-01-01 (41 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS (75001), Paris
ZIMMER CHATELET : revenue, balance sheet and financial ratios
ZIMMER CHATELET is a French company
founded 41 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75001),
this company of category PME
shows in 2023 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ZIMMER CHATELET (SIREN 302971767)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 225 844 €
2 550 378 €
1 103 930 €
928 462 €
1 868 599 €
2 157 016 €
2 320 822 €
448 507 €
Net income
155 664 €
372 872 €
202 255 €
331 537 €
-15 329 €
42 052 €
247 032 €
257 236 €
162 332 €
EBITDA
N/C
630 921 €
415 963 €
222 062 €
-192 768 €
64 581 €
327 098 €
337 250 €
227 774 €
Net margin
N/C
11.6%
7.9%
30.0%
-1.7%
2.3%
11.5%
11.1%
36.2%
Revenue and income statement
In 2024, ZIMMER CHATELET generates positive net income of 156 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 162 k€ -> 156 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
155 664 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 75%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
74.921%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.579%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
15.943
0.658
0.43
57.886
77.667
36.622
38.707
54.087
74.921
Financial autonomy
78.351
80.259
83.039
52.815
53.226
64.692
47.591
32.79
46.579
Repayment capacity
1.18
0.039
0.027
13.373
-7.671
2.885
1.642
0.867
None
Cash flow / Revenue
37.933%
10.918%
12.097%
3.524%
-15.338%
17.114%
13.299%
15.704%
None%
Sector positioning
Debt ratio
74.922024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average+18 pts over 3 years
In 2024, the debt ratio of ZIMMER CHATELET (74.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.58%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Good
In 2024, the financial autonomy of ZIMMER CHATELET (46.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.87 years2023
2022
2023
Q1: 0.0 years
Med: 0.57 years
Q3: 3.01 years
Average-7 pts over 2 years
In 2023, the repayment capacity of ZIMMER CHATELET (0.87) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 317.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
317.385
Liquidity indicators evolution ZIMMER CHATELET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
882.005
413.234
478.752
323.976
1036.019
525.246
200.603
124.359
317.385
Interest coverage
0.0
0.0
0.245
6.612
-3.741
2.507
1.618
0.733
None
Sector positioning
Liquidity ratio
317.382024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Excellent+14 pts over 3 years
In 2024, the liquidity ratio of ZIMMER CHATELET (317.38) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.73x2023
2022
2023
Q1: 0.0x
Med: 0.54x
Q3: 4.44x
Good-7 pts over 2 years
In 2023, the interest coverage of ZIMMER CHATELET (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ZIMMER CHATELET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-8 226 €
-199 591 €
-124 417 €
-18 910 €
99 838 €
-169 023 €
-811 760 €
-1 000 883 €
0 €
Inventory turnover (days)
34
6
10
8
11
12
6
5
0
Customer payment term (days)
0
0
0
0
0
0
0
2
0
Supplier payment term (days)
29
30
32
98
19
61
36
29
0
Positioning of ZIMMER CHATELET in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of ZIMMER CHATELET is estimated at
1 082 503 €
(range 540 236€ - 2 451 208€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
540k€1082k€2451k€
1 082 503 €Range: 540 236€ - 2 451 208€
NAF 5 année 2024
Valuation method used
Net Income Multiple
155 664 €
×
7.0x
=1 082 503 €
Range: 540 237€ - 2 451 209€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare ZIMMER CHATELET with other companies in the same sector:
Yes, ZIMMER CHATELET generated a net profit of 156 k€ in 2024.
Where is the headquarters of ZIMMER CHATELET ?
The headquarters of ZIMMER CHATELET is located in PARIS (75001), in the department Paris.
Where to find the tax return of ZIMMER CHATELET ?
The tax return of ZIMMER CHATELET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ZIMMER CHATELET operate?
ZIMMER CHATELET operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart