Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Location et location-bail de camionsLocation: RONCQ (59223), Nord
ZIEGLER SERVICES : revenue, balance sheet and financial ratios
ZIEGLER SERVICES is a French company
founded 47 years ago,
specialized in the sector Location et location-bail de camions.
Based in RONCQ (59223),
this company of category ETI
shows in 2024 a revenue of 21.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ZIEGLER SERVICES (SIREN 315228726)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
21 509 685 €
21 745 071 €
18 698 335 €
19 328 777 €
16 820 907 €
17 817 037 €
18 148 420 €
18 346 481 €
18 112 050 €
Net income
347 479 €
729 876 €
616 957 €
553 971 €
299 896 €
298 383 €
247 327 €
247 218 €
62 582 €
EBITDA
-211 531 €
201 975 €
42 882 €
112 706 €
-45 620 €
-98 603 €
195 153 €
55 512 €
-568 762 €
Net margin
1.6%
3.4%
3.3%
2.9%
1.8%
1.7%
1.4%
1.3%
0.3%
Revenue and income statement
In 2024, ZIEGLER SERVICES achieves revenue of 21.5 M€. Revenue is growing positively over 9 years (CAGR: +2.2%). Slight decline of -1% vs 2023. After deducting consumption (5.9 M€), gross margin stands at 15.7 M€, i.e. a rate of 73%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -212 k€, representing -1.0% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 347 k€, i.e. 1.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
21 509 685 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
15 654 430 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-211 531 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-145 051 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
347 479 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.2 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 1.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.412%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.369%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.388%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.201
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
9.301
13.047
12.538
10.55
27.773
24.162
17.779
15.018
8.412
Financial autonomy
71.993
71.491
69.885
73.307
66.376
66.098
71.552
72.702
71.369
Repayment capacity
-492.41
1.507
0.834
1.231
4.915
3.841
4.028
2.398
3.201
Cash flow / Revenue
-0.007%
2.835%
4.325%
3.026%
2.904%
2.995%
2.317%
3.174%
1.388%
Sector positioning
Debt ratio
8.412024
2022
2023
2024
Q1: 4.27
Med: 75.78
Q3: 273.65
Good
In 2024, the debt ratio of ZIEGLER SERVICES (8.41) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.37%2024
2022
2023
2024
Q1: 15.51%
Med: 32.24%
Q3: 58.86%
Excellent+7 pts over 3 years
In 2024, the financial autonomy of ZIEGLER SERVICES (71.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.2 years2024
2022
2023
2024
Q1: 0.09 years
Med: 1.87 years
Q3: 3.6 years
Average-6 pts over 3 years
In 2024, the repayment capacity of ZIEGLER SERVICES (3.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 347.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
347.071
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-9.525
Liquidity indicators evolution ZIEGLER SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
297.182
302.698
265.436
327.386
478.775
418.552
475.476
463.003
347.071
Interest coverage
-1.779
29.997
9.774
-22.517
-58.733
19.71
103.197
12.539
-9.525
Sector positioning
Liquidity ratio
347.072024
2022
2023
2024
Q1: 136.75
Med: 257.51
Q3: 443.91
Good-13 pts over 3 years
In 2024, the liquidity ratio of ZIEGLER SERVICES (347.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-9.53x2024
2022
2023
2024
Q1: 0.0x
Med: 4.0x
Q3: 9.37x
Watch-61 pts over 3 years
In 2024, the interest coverage of ZIEGLER SERVICES (-9.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 10 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 50 days. Excellent situation: suppliers finance 40 days of the operating cycle (retail model). Inventory turnover is 31 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 197 days of revenue, i.e. 11.8 M€ to permanently finance. Over 2016-2024, WCR increased by +86%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
11 786 662 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
10 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
50 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
31 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
197 j
WCR and payment terms evolution ZIEGLER SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
6 332 516 €
6 581 250 €
6 954 293 €
7 011 004 €
8 570 084 €
9 370 591 €
9 359 265 €
10 608 550 €
11 786 662 €
Inventory turnover (days)
31
28
26
39
37
22
33
33
31
Customer payment term (days)
11
12
9
10
9
9
12
10
10
Supplier payment term (days)
34
31
38
27
29
33
27
30
50
Positioning of ZIEGLER SERVICES in its sector
Comparison with sector Location et location-bail de camions
Valuation estimate
Based on 292 transactions of similar company sales
(all years),
the value of ZIEGLER SERVICES is estimated at
27 560 328 €
(range 5 514 958€ - 43 696 985€).
The price/revenue ratio is 2.04x
(premium valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
292 transactions
5514k€27560k€43696k€
27 560 328 €Range: 5 514 958€ - 43 696 985€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
21 509 685 €×2.04x
Estimation43 963 181 €
9 095 123€ - 64 816 051€
Net Income Multiple20%
347 479 €×8.5x
Estimation2 956 048 €
144 713€ - 12 018 388€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 292 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail de camions)
Compare ZIEGLER SERVICES with other companies in the same sector:
The revenue of ZIEGLER SERVICES in 2024 is 21.5 M€.
Is ZIEGLER SERVICES profitable?
Yes, ZIEGLER SERVICES generated a net profit of 347 k€ in 2024.
Where is the headquarters of ZIEGLER SERVICES ?
The headquarters of ZIEGLER SERVICES is located in RONCQ (59223), in the department Nord.
Where to find the tax return of ZIEGLER SERVICES ?
The tax return of ZIEGLER SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ZIEGLER SERVICES operate?
ZIEGLER SERVICES operates in the sector Location et location-bail de camions (NAF code 77.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart