ZG EUROPHANE : revenue, balance sheet and financial ratios

ZG EUROPHANE is a French company founded 9 years ago, specialized in the sector Fabrication d'appareils d'éclairage électrique. Based in LES ANDELYS (27700), this company of category ETI shows in 2025 a revenue of 16.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-09-19

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Fragile

Signal structurel : capitaux propres négatifs ; exploitation déficitaire (EBE négatif).

In summary, ZG EUROPHANE is currently loss-making, which weighs on its accounts. Its financial structure is severely weakened: equity is negative.

Financial history - ZG EUROPHANE (SIREN 829192723)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018
Revenue 16 470 077 € 21 295 823 € 22 192 793 € 19 181 916 € 26 344 283 € 30 274 663 € 26 014 984 € 26 971 136 €
Net income -8 832 674 € 494 406 € 103 033 € 2 574 594 € -4 921 121 € -6 886 383 € 80 193 € -58 701 €
EBITDA -5 313 760 € -1 158 624 € 501 702 € -2 146 152 € -5 699 820 € -2 961 302 € -3 649 792 € -1 279 230 €
Net margin -53.6% 2.3% 0.5% 13.4% -18.7% -22.7% 0.3% -0.2%

Revenue and income statement

In 2025, ZG EUROPHANE achieves revenue of 16.5 M€. Revenue is declining over the period 2021-2025 (CAGR: -11.1%). Significant drop of -23% vs 2024. After deducting consumption (10.2 M€), gross margin stands at 6.3 M€, i.e. a rate of 38%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -5.3 M€, representing -32.3% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -8.8 M€ (-53.6% of revenue), which will impact equity.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

16 470 077 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

6 275 152 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-5 313 760 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-8 535 459 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-8 832 674 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-32.3%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful. The debt ratio (= Financial debt / Equity x 100) stands at 0%. Compared with its sector, this ratio places the company among the best positioned (sector median: 10.0%).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

Non significatif

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

Non significatif

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-33.07%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

52.8%

Solvency indicators evolution
ZG EUROPHANE

Sector positioning

Debt ratio
0.0% 2025
Q1: 0.0%
Med: 9.97%
Q3: 38.6%
Excellent -24 pts over 3 years

In 2025, the debt ratio of ZG EUROPHANE (0.0%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
48.62% 2024
Q1: 29.33%
Med: 46.6%
Q3: 60.27%
Good

In 2024, the financial autonomy of ZG EUROPHANE (48.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.0 years 2025
Q1: 0.0 years
Med: 0.45 years
Q3: 1.44 years
Excellent -22 pts over 3 years

In 2025, the repayment capacity of ZG EUROPHANE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1.97. This ratio is slightly less favorable than the sector median (2.7).

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1.97

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-4.5

Liquidity indicators evolution
ZG EUROPHANE

Sector positioning

Liquidity ratio
1.97 2025
Q1: 1.73
Med: 2.74
Q3: 3.83
Average -19 pts over 3 years

In 2025, the liquidity ratio of ZG EUROPHANE (1.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-4.5x 2025
Q1: 0.06x
Med: 1.82x
Q3: 4.73x
Watch -60 pts over 3 years

In 2025, the interest coverage of ZG EUROPHANE (-4.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 41 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 29 days. The company must finance 12 days of gap between collections and payments. Overall, WCR represents 52 days of revenue, i.e. 2.4 M€ to permanently finance. Between 2022 and 2025, WCR improved by 96 days of revenue, freeing up cash.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

2 385 197 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

41 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

29 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

52 j

WCR and payment terms evolution
ZG EUROPHANE

Positioning of ZG EUROPHANE in its sector

Comparison with sector Fabrication d'appareils d'éclairage électrique

Similar companies (Fabrication d'appareils d'éclairage électrique)

Compare ZG EUROPHANE with other companies in the same sector:

Top companies in Fabrication d'appareils d'éclairage électrique

Largest companies by revenue in the sector Fabrication d'appareils d'éclairage électrique:

Top companies in Eure

Largest companies by revenue in the department Eure:

Frequently asked questions about ZG EUROPHANE

What is the revenue of ZG EUROPHANE ?

The revenue of ZG EUROPHANE in 2025 is 16.5 M€.

Is ZG EUROPHANE profitable?

ZG EUROPHANE recorded a net loss in 2025.

Where is the headquarters of ZG EUROPHANE ?

The headquarters of ZG EUROPHANE is located in LES ANDELYS (27700), in the department Eure.

Where to find the tax return of ZG EUROPHANE ?

The tax return of ZG EUROPHANE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ZG EUROPHANE operate?

ZG EUROPHANE operates in the sector Fabrication d'appareils d'éclairage électrique (NAF code 27.40Z). See the 'Sector positioning' section above to compare the company with its competitors.