Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-03-01 (21 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: PORNICHET (44380), Loire-Atlantique
ZEPHYR GLISSE : revenue, balance sheet and financial ratios
ZEPHYR GLISSE is a French company
founded 21 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in PORNICHET (44380),
this company of category PME
shows in 2014 a revenue of 537 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ZEPHYR GLISSE (SIREN 481132702)
Indicator
2024
2014
2013
Revenue
N/C
537 225 €
515 788 €
Net income
0 €
9 834 €
19 600 €
EBITDA
N/C
-47 067 €
20 676 €
Net margin
N/C
1.8%
3.8%
Revenue and income statement
In 2024, ZEPHYR GLISSE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2013-2014: 20 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.416%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.838%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2024
Debt ratio
275.767
220.182
42.416
Financial autonomy
32.425
26.395
12.838
Repayment capacity
3.926
3.813
None
Cash flow / Revenue
7.938%
7.322%
None%
Sector positioning
Debt ratio
42.422024
2013
2014
2024
Q1: 6.53
Med: 32.45
Q3: 100.21
Average-23 pts over 3 years
In 2024, the debt ratio of ZEPHYR GLISSE (42.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.84%2024
2013
2014
2024
Q1: 16.5%
Med: 41.35%
Q3: 63.37%
Average-23 pts over 3 years
In 2024, the financial autonomy of ZEPHYR GLISSE (12.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.81 years2014
2013
2014
Q1: -0.35 years
Med: 1.04 years
Q3: 3.35 years
Watch
In 2014, the repayment capacity of ZEPHYR GLISSE (3.81) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 162.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
162.276
Liquidity indicators evolution ZEPHYR GLISSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2024
Liquidity ratio
137.778
128.822
162.276
Interest coverage
40.559
-17.677
None
Sector positioning
Liquidity ratio
162.282024
2013
2014
2024
Q1: 162.72
Med: 255.92
Q3: 408.29
Watch-6 pts over 3 years
In 2024, the liquidity ratio of ZEPHYR GLISSE (162.28) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-17.68x2014
2013
2014
Q1: 0.0x
Med: 1.83x
Q3: 14.08x
Watch-53 pts over 2 years
In 2014, the interest coverage of ZEPHYR GLISSE (-17.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ZEPHYR GLISSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2024
Operating WCR
131 510 €
103 539 €
0 €
Inventory turnover (days)
130
126
0
Customer payment term (days)
63
62
0
Supplier payment term (days)
82
81
0
Positioning of ZEPHYR GLISSE in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare ZEPHYR GLISSE with other companies in the same sector:
Yes, ZEPHYR GLISSE generated a net profit of 10 k€ in 2014.
Where is the headquarters of ZEPHYR GLISSE ?
The headquarters of ZEPHYR GLISSE is located in PORNICHET (44380), in the department Loire-Atlantique.
Where to find the tax return of ZEPHYR GLISSE ?
The tax return of ZEPHYR GLISSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ZEPHYR GLISSE operate?
ZEPHYR GLISSE operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart