Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-10-07 (4 years)Status: ActiveBusiness sector: Fabrication d’articles de joaillerie et bijouterieLocation: TOURS (37000), Indre-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ZEPHYR : revenue, balance sheet and financial ratios
ZEPHYR is a French company
founded 4 years ago,
specialized in the sector Fabrication d’articles de joaillerie et bijouterie.
Based in TOURS (37000),
this company of category PME
shows in 2025 a net income positive of 341 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, ZEPHYR generates positive net income of 341 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 44 k€ -> 341 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
340 810 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 231%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
231.045%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.277%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Debt ratio
1763.16
673.117
520.474
231.045
Financial autonomy
4.382
10.929
13.859
26.277
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
231.042025
2023
2024
2025
Q1: 0.03
Med: 3.27
Q3: 40.03
Watch
In 2025, the debt ratio of ZEPHYR (231.04) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
26.28%2025
2023
2024
2025
Q1: 28.4%
Med: 58.55%
Q3: 79.56%
Watch
In 2025, the financial autonomy of ZEPHYR (26.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 438.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
438.15
Liquidity indicators evolution ZEPHYR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
2025
Liquidity ratio
384.365
341.119
363.365
438.15
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
438.152025
2023
2024
2025
Q1: 221.45
Med: 362.88
Q3: 592.9
Good+5 pts over 3 years
In 2025, the liquidity ratio of ZEPHYR (438.15) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of ZEPHYR in its sector
Comparison with sector Fabrication d’articles de joaillerie et bijouterie
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of ZEPHYR is estimated at
949 557 €
(range 264 276€ - 1 940 204€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
101 transactions
264k€949k€1940k€
949 557 €Range: 264 276€ - 1 940 204€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
340 810 €
×
2.8x
=949 557 €
Range: 264 276€ - 1 940 205€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d’articles de joaillerie et bijouterie)
Compare ZEPHYR with other companies in the same sector:
The revenue of ZEPHYR is not publicly disclosed (confidential accounts filed with INPI).
Is ZEPHYR profitable?
Yes, ZEPHYR generated a net profit of 341 k€ in 2025.
Where is the headquarters of ZEPHYR ?
The headquarters of ZEPHYR is located in TOURS (37000), in the department Indre-et-Loire.
Where to find the tax return of ZEPHYR ?
The tax return of ZEPHYR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ZEPHYR operate?
ZEPHYR operates in the sector Fabrication d’articles de joaillerie et bijouterie (NAF code 32.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart