Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-07-29 (16 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: LEVALLOIS-PERRET (92300), Hauts-de-Seine
ZEN'TO TECHNOLOGIE : revenue, balance sheet and financial ratios
ZEN'TO TECHNOLOGIE is a French company
founded 16 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in LEVALLOIS-PERRET (92300),
this company of category PME
shows in 2020 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ZEN'TO TECHNOLOGIE (SIREN 513861690)
Indicator
2022
2020
2019
2018
2017
2016
Revenue
N/C
1 452 025 €
1 157 520 €
1 131 515 €
909 845 €
N/C
Net income
197 769 €
83 609 €
156 039 €
95 830 €
187 318 €
89 274 €
EBITDA
N/C
21 855 €
69 465 €
8 219 €
133 406 €
N/C
Net margin
N/C
5.8%
13.5%
8.5%
20.6%
N/C
Revenue and income statement
In 2022, ZEN'TO TECHNOLOGIE generates positive net income of 198 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 89 k€ -> 198 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
197 769 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.418%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.641%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Debt ratio
4.71
0.487
0.471
35.08
72.798
57.418
Financial autonomy
59.729
63.669
58.927
55.721
41.345
31.641
Repayment capacity
None
0.009
0.02
1.358
4.438
None
Cash flow / Revenue
None%
19.323%
7.678%
11.797%
6.919%
None%
Sector positioning
Debt ratio
57.422022
2019
2020
2022
Q1: 0.0
Med: 4.76
Q3: 47.3
Average
In 2022, the debt ratio of ZEN'TO TECHNOLOGIE (57.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.64%2022
2019
2020
2022
Q1: 7.73%
Med: 33.34%
Q3: 59.44%
Average-24 pts over 3 years
In 2022, the financial autonomy of ZEN'TO TECHNOLOGIE (31.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.44 years2020
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 0.8 years
Average
In 2020, the repayment capacity of ZEN'TO TECHNOLOGIE (4.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
215.549
Liquidity indicators evolution ZEN'TO TECHNOLOGIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
Liquidity ratio
253.931
282.203
230.572
346.73
370.218
215.549
Interest coverage
None
0.12
0.0
1.9
11.791
None
Sector positioning
Liquidity ratio
215.552022
2019
2020
2022
Q1: 147.53
Med: 234.01
Q3: 411.9
Average-23 pts over 3 years
In 2022, the liquidity ratio of ZEN'TO TECHNOLOGIE (215.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
11.79x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.46x
Excellent
In 2020, the interest coverage of ZEN'TO TECHNOLOGIE (11.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ZEN'TO TECHNOLOGIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Operating WCR
0 €
202 404 €
331 489 €
316 269 €
460 437 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
84
100
103
133
0
Supplier payment term (days)
0
40
75
34
77
0
Positioning of ZEN'TO TECHNOLOGIE in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 123 025€ to 966 024€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
123k€352k€966k€
352 670 €Range: 123 025€ - 966 024€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare ZEN'TO TECHNOLOGIE with other companies in the same sector:
Frequently asked questions about ZEN'TO TECHNOLOGIE
What is the revenue of ZEN'TO TECHNOLOGIE ?
The revenue of ZEN'TO TECHNOLOGIE in 2020 is 1.5 M€.
Is ZEN'TO TECHNOLOGIE profitable?
Yes, ZEN'TO TECHNOLOGIE generated a net profit of 198 k€ in 2022.
Where is the headquarters of ZEN'TO TECHNOLOGIE ?
The headquarters of ZEN'TO TECHNOLOGIE is located in LEVALLOIS-PERRET (92300), in the department Hauts-de-Seine.
Where to find the tax return of ZEN'TO TECHNOLOGIE ?
The tax return of ZEN'TO TECHNOLOGIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ZEN'TO TECHNOLOGIE operate?
ZEN'TO TECHNOLOGIE operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart