SIREN : 921099453
ZEN DECO PEINTURE is a French company founded 3 years ago, specialized in the sector Travaux de peinture et vitrerie. Based in LA SEYNE-SUR-MER (83500), this company of category PME shows in 2024 a revenue of 124 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 |
|---|---|---|
| Revenue | 123 615 € | 74 182 € |
| Net income | 154 € | -1 040 € |
| EBITDA | 1 691 € | 551 € |
| Net margin | 0.1% | -1.4% |
In 2024, ZEN DECO PEINTURE achieves revenue of 124 k€. Vs 2023, growth of +67% (74 k€ -> 124 k€). After deducting consumption (73 k€), gross margin stands at 51 k€, i.e. a rate of 41%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2 k€, representing 1.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 154 €, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
123 615 €
50 586 €
1 691 €
154 €
154 €
1.4%
The debt ratio (= Financial debt / Equity x 100) stands at 129%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
128.856%
7.633%
1.371%
0.877
74.8%
In 2024, the debt ratio of ZEN DECO PEINTURE (128.86) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
In 2024, the financial autonomy of ZEN DECO PEINTURE (7.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of ZEN DECO PEINTURE (0.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 72.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
72.619
0.0
In 2024, the liquidity ratio of ZEN DECO PEINTURE (72.62) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2024, the interest coverage of ZEN DECO PEINTURE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. The company must finance 16 days of gap between collections and payments. WCR is negative (-13 days): operations structurally generate cash.
-4 611 €
30 j
14 j
0 j
-13 j
Based on 88 transactions of similar company sales
(all years),
the value of ZEN DECO PEINTURE is estimated at
9 123 €
(range 3 826€ - 16 050€).
With an EBITDA of 1 691€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare ZEN DECO PEINTURE with other companies in the same sector:
Voir toutes les statistiques du secteur Travaux de peinture et vitrerie
The revenue of ZEN DECO PEINTURE in 2024 is 124 k€.
Yes, ZEN DECO PEINTURE generated a net profit of 154€ in 2024.
The headquarters of ZEN DECO PEINTURE is located in LA SEYNE-SUR-MER (83500), in the department Var.
The tax return of ZEN DECO PEINTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
ZEN DECO PEINTURE operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.