Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ZE CHANGE MAKERS ET CIE : revenue, balance sheet and financial ratios

ZE CHANGE MAKERS ET CIE is a French company founded 7 years ago, specialized in the sector Conseil pour les affaires et autres conseils de gestion. Based in PELUSSIN (42410), this company of category PME shows in 2024 a net income positive of 7 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ZE CHANGE MAKERS ET CIE (SIREN 844713404)
Indicator 2024 2023
Revenue N/C N/C
Net income 6 673 € 77 077 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2024, ZE CHANGE MAKERS ET CIE generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 77 k€ -> 7 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

6 673 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

17.408%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

53.423%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

14.0%

Solvency indicators evolution
ZE CHANGE MAKERS ET CIE

Sector positioning

Debt ratio
17.41 2024
2023
2024
Q1: 0.0
Med: 4.0
Q3: 41.75
Average +34 pts over 2 years

In 2024, the debt ratio of ZE CHANGE MAKERS ET CIE (17.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
53.42% 2024
2023
2024
Q1: 4.27%
Med: 38.89%
Q3: 76.46%
Good +9 pts over 2 years

In 2024, the financial autonomy of ZE CHANGE MAKERS ET CIE (53.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 266.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

266.618

Liquidity indicators evolution
ZE CHANGE MAKERS ET CIE

Sector positioning

Liquidity ratio
266.62 2024
2023
2024
Q1: 138.89
Med: 313.79
Q3: 966.61
Average +15 pts over 2 years

In 2024, the liquidity ratio of ZE CHANGE MAKERS ET CIE (266.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of ZE CHANGE MAKERS ET CIE in its sector

Comparison with sector Conseil pour les affaires et autres conseils de gestion

Valuation estimate

Based on 69 transactions of similar company sales in 2024, the value of ZE CHANGE MAKERS ET CIE is estimated at 46 213 € (range 17 449€ - 115 686€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
69 tx
17k€ 46k€ 115k€
46 213 € Range: 17 449€ - 115 686€
NAF 5 année 2024

Valuation method used

Net Income Multiple
6 673 € × 6.9x = 46 214 €
Range: 17 449€ - 115 687€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Conseil pour les affaires et autres conseils de gestion)

Compare ZE CHANGE MAKERS ET CIE with other companies in the same sector:

Voir toutes les statistiques du secteur Conseil pour les affaires et autres conseils de gestion

Frequently asked questions about ZE CHANGE MAKERS ET CIE

What is the revenue of ZE CHANGE MAKERS ET CIE ?

The revenue of ZE CHANGE MAKERS ET CIE is not publicly disclosed (confidential accounts filed with INPI).

Is ZE CHANGE MAKERS ET CIE profitable?

Yes, ZE CHANGE MAKERS ET CIE generated a net profit of 7 k€ in 2024.

Where is the headquarters of ZE CHANGE MAKERS ET CIE ?

The headquarters of ZE CHANGE MAKERS ET CIE is located in PELUSSIN (42410), in the department Loire.

Where to find the tax return of ZE CHANGE MAKERS ET CIE ?

The tax return of ZE CHANGE MAKERS ET CIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ZE CHANGE MAKERS ET CIE operate?

ZE CHANGE MAKERS ET CIE operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.