Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-01-01 (29 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: CARNOULES (83660), Var
ZATTERA DURBANO : revenue, balance sheet and financial ratios
ZATTERA DURBANO is a French company
founded 29 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in CARNOULES (83660),
this company of category PME
shows in 2017 a revenue of 5.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ZATTERA DURBANO (SIREN 410613772)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
5 877 606 €
5 489 904 €
Net income
6 009 €
212 933 €
160 303 €
32 985 €
7 673 €
254 554 €
79 339 €
127 322 €
93 333 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
279 056 €
-110 096 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2.2%
1.7%
Revenue and income statement
In 2024, ZATTERA DURBANO generates positive net income of 6 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 93 k€ -> 6 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 009 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.338%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.069%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
41.704
47.649
68.508
59.866
268.527
187.872
141.919
85.728
45.338
Financial autonomy
15.347
18.252
18.298
19.704
14.85
16.191
15.214
18.461
22.069
Repayment capacity
-0.815
-0.173
None
None
None
None
None
None
None
Cash flow / Revenue
-3.781%
-7.247%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
45.342024
2022
2023
2024
Q1: 7.67
Med: 32.36
Q3: 83.32
Average-19 pts over 3 years
In 2024, the debt ratio of ZATTERA DURBANO (45.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.07%2024
2022
2023
2024
Q1: 20.82%
Med: 39.09%
Q3: 56.12%
Average
In 2024, the financial autonomy of ZATTERA DURBANO (22.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 126.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
126.866
Liquidity indicators evolution ZATTERA DURBANO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
113.23
111.21
109.996
131.301
169.284
155.081
136.119
129.644
126.866
Interest coverage
-93.445
33.619
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
126.872024
2022
2023
2024
Q1: 141.46
Med: 199.6
Q3: 300.73
Watch
In 2024, the liquidity ratio of ZATTERA DURBANO (126.87) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ZATTERA DURBANO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 571 032 €
2 251 887 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
77
72
0
0
0
0
0
0
0
Customer payment term (days)
142
85
0
0
0
0
0
0
0
Supplier payment term (days)
120
103
0
0
0
0
0
0
0
Positioning of ZATTERA DURBANO in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 4 224€ to 82 296€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
4k€13k€82k€
13 321 €Range: 4 224€ - 82 296€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare ZATTERA DURBANO with other companies in the same sector:
Yes, ZATTERA DURBANO generated a net profit of 6 k€ in 2024.
Where is the headquarters of ZATTERA DURBANO ?
The headquarters of ZATTERA DURBANO is located in CARNOULES (83660), in the department Var.
Where to find the tax return of ZATTERA DURBANO ?
The tax return of ZATTERA DURBANO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ZATTERA DURBANO operate?
ZATTERA DURBANO operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart